| Revenue | DKK 2,4M | +31% |
| EBITDA | DKK 290K | +329% |
| Net profit | DKK -79K | +99% |
| Total assets | DKK 9,8M | -1% |
| Equity | DKK 1,7M | -4% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.309 | 2.848 | 2.693 | 3.646 | 3.791 | 4.052 | 5.458 | 3.558 | 2.780 | 2.127 | 2.886 | 2.212 | 1.817 | 2.380 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -7.755 | -7.977 | -8.980 | -8.355 | -8.171 | -8.050 | -6.715 | -6.291 |
| EBITDA | -25 | 550 | 9 | 652 | 596 | 1.569 | 2.813 | 1.077 | 217 | -35 | 822 | -85 | -126 | 290 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | 550 | 9 | 652 | 596 | 1.569 | 2.813 | 1.077 | 217 | -35 | 822 | -85 | -126 | 290 |
| Net financials | 192 | 183 | 120 | 142 | 153 | 198 | 268 | 290 | 326 | 327 | 318 | 343 | -7.067 | -345 |
| Profit before tax | 167 | 734 | 192 | 1.061 | 983 | 1.767 | 3.081 | 1.367 | 543 | 293 | 1.140 | 258 | -7.193 | -56 |
| Tax | 59 | 126 | -0 | -0 | -0 | 408 | 699 | 345 | 139 | 84 | 275 | 94 | 108 | 23 |
| Net profit | 108 | 608 | 128 | 794 | 749 | 1.359 | 2.382 | 1.022 | 404 | 209 | 865 | 164 | -7.301 | -79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.394 | 11.596 | 11.834 | 12.413 | 13.044 | 14.555 | 15.883 | 15.845 | 17.142 | 17.574 | 18.051 | 17.339 | 9.934 | 9.789 |
| Equity | 5.418 | 6.026 | 6.154 | 6.948 | 6.696 | 8.055 | 9.437 | 9.459 | 8.863 | 8.072 | 8.937 | 9.101 | 1.800 | 1.721 |
| Long-term debt | 2.594 | 2.604 | 2.468 | 2.326 | 2.185 | 2.042 | 1.852 | 1.673 | 2.082 | 2.827 | 2.723 | 1.841 | 1.710 | 1.467 |
| Short-term debt | 2.755 | 2.416 | 2.657 | 2.571 | 3.591 | 3.876 | 4.001 | 4.104 | 5.587 | 6.063 | 5.741 | 5.764 | 5.807 | 5.972 |
| Total debt | 5.350 | 5.019 | 5.125 | 4.897 | 5.777 | 5.918 | 5.853 | 5.777 | 7.669 | 8.889 | 8.464 | 7.605 | 7.517 | 7.439 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 1982 | — | — |
EM Management | Management | 1997 | — | — |
MM Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THY TRAPPER HOLDING ApS | Company | 66.7% | 66.7% | 2008 |
BENNY RYTTER HOLDING ApS | Company | 15.0% | 15.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Harry Jensen Kristensen | Management | 0 companies |
| Erik Michael Christoffersen | Management | 0 companies |
| Michael Møller Pedersen | Management | 0 companies |
| Anders Falkenberg | Board of Directors | 0 companies |
| Benny Rytter-Larsen | Board of Directors | 0 companies |
| Jan Reinholt Nielsen | Board of Directors | 0 companies |
| Poul Lynge Dahlgaard | Board of Directors | 0 companies |
| Hans Otto Bach Kjær | Board of Directors | 0 companies |