| Revenue | DKK 0 | — |
| EBITDA | DKK -54K | -8% |
| Net profit | DKK -205K | -268% |
| Total assets | DKK 3M | -11% |
| Equity | DKK -270K | -313% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 | 3 | -11 | -10 | -19 | -8 | -10 | 28 | -9 | — | — | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 95 | 3 | -11 | -10 | -19 | -8 | -10 | 28 | -9 | 517 | 0 | 0 | -50 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 259 | -33 | -249 | -0 | -0 |
| EBIT | 95 | 3 | -11 | -10 | -19 | -8 | -10 | 28 | -9 | 259 | -33 | -249 | -50 | -54 |
| Net financials | 240 | 393 | 181 | 121 | -15 | 148 | -526 | -27 | 357 | 376 | -2.424 | 45 | 191 | -209 |
| Profit before tax | 335 | 395 | 171 | 111 | -33 | 140 | -536 | 1 | 348 | 634 | -2.457 | -203 | 141 | -263 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 40 | -0 | -580 | 19 | -58 |
| Net profit | 335 | 395 | 171 | 111 | -33 | 140 | -536 | 1 | 348 | 595 | -2.457 | 376 | 122 | -205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.705 | 2.078 | 2.703 | 2.901 | 3.047 | 3.054 | 3.002 | 3.070 | 3.447 | 5.342 | 3.536 | 3.180 | 3.338 | 2.983 |
| Equity | -617 | -222 | -51 | 60 | 27 | 166 | -370 | -369 | -22 | 573 | -1.884 | -187 | -65 | -270 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 441 | 748 | 0 | 0 | 0 |
| Short-term debt | 2.322 | 2.299 | 2.754 | 2.841 | 3.021 | 2.888 | 3.372 | 3.439 | 3.469 | 4.327 | 4.671 | 3.368 | 3.403 | 3.253 |
| Total debt | 2.322 | 2.299 | 2.754 | 2.841 | 3.021 | 2.888 | 3.372 | 3.439 | 3.469 | 4.769 | 5.420 | 3.368 | 3.403 | 3.253 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 1983 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet K.E. Madsen I/S | Audit | 0 companies |