| Revenue | DKK 24,7M | +42% |
| EBITDA | DKK -7,7M | -511% |
| Net profit | DKK -13,9M | -108% |
| Total assets | DKK 56,9M | -17% |
| Equity | DKK -28,9M | -92% |
| Employees | 0 | — |
| Item | 2012 | 2013 |
|---|---|---|
| Revenue | 17.376 | 24.717 |
| Staff expenses | -5.416 | -3.945 |
| EBITDA | -1.263 | -7.711 |
| Depreciation & amort. | 2.707 | 4.092 |
| EBIT | -3.970 | -11.803 |
| Net financials | 532 | -2.072 |
| Profit before tax | -6.669 | -13.874 |
| Tax | -0 | -0 |
| Net profit | -6.669 | -13.874 |
| Item | 2012 | 2013 |
|---|---|---|
| Total assets | 68.533 | 56.880 |
| Equity | -15.073 | -28.947 |
| Long-term debt | 52.022 | 50.804 |
| Short-term debt | 31.583 | 35.022 |
| Total debt | 83.605 | 85.827 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
IB Audit | Audit | 1982 | — | — |
P | Audit | 1982 | — | — |
| Audit | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Ib Bendt Maas | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Niels Skjødt Vinderslev | Board of Directors | 0 companies |
| Knud Hjorth Rasmussen | Board of Directors | 0 companies |
| Jens Peter Rønde Lenith | Board of Directors | 0 companies |
| Niels Erik Grønlund Nielsen | Board of Directors | 0 companies |
| Hans Hougaard Bang-Hansen | Board of Directors | 0 companies |
| Kirsten Hovmøller | Chairman | 0 companies |
| Joakim Havskov Hovmøller | Board of Directors | 0 companies |
| Jørgen Laursen Vig | Chairman | 0 companies |