| Revenue | DKK -13K | +4% |
| EBITDA | DKK -13K | -4% |
| Net profit | DKK -48K | -128% |
| Total assets | DKK 1,8M | -2% |
| Equity | DKK 891K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 433 | — | — | — | -3 | -12 | -36 | -8 | -12 | -14 | -29 | -16 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 433 | 0 | 0 | 0 | -3 | -12 | -36 | -8 | -12 | -14 | -29 | -16 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 433 | 0 | 0 | 0 | -3 | -12 | -36 | -8 | -12 | -14 | -29 | -16 | -12 | -13 |
| Net financials | 260 | 0 | 0 | 0 | 25 | 19 | -180 | 266 | 86 | 273 | -255 | 185 | 187 | -35 |
| Profit before tax | 726 | 0 | 0 | 0 | 22 | 7 | -216 | 258 | 74 | 258 | -284 | 169 | 175 | -48 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 726 | 0 | 0 | 0 | 22 | 7 | -216 | 258 | 74 | 258 | -284 | 169 | 175 | -48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 525 | 0 | 0 | 0 | 1.188 | 1.079 | 885 | 1.246 | 1.350 | 1.642 | 1.406 | 1.583 | 1.793 | 1.759 |
| Equity | 200 | 0 | 0 | 0 | 498 | 505 | 289 | 548 | 622 | 880 | 596 | 764 | 939 | 891 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -25 | 0 | 0 | 0 | 689 | 574 | 595 | 698 | 729 | 762 | 810 | 819 | 854 | 868 |
| Total debt | -25 | 0 | 0 | 0 | 689 | 574 | 595 | 698 | 729 | 762 | 810 | 819 | 854 | 868 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2015 | — | — |
SH | Audit | 1994 | — | — |
PE Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Feit Almberg | Management | 0 companies |
| Svend Høgsberg Kristensen | Audit | 0 companies |
| Poul Erik Andersen | Management | 0 companies |
| Birthe Louise Dornonville la Cour | Board of Directors | 0 companies |
| Dorthe Dornonville la Cour | Board of Directors | 0 companies |
| Flemming Sejer Larsen | Board of Directors | 0 companies |
| Henrik Hvalkof | Board of Directors | 0 companies |
| Stig Carlsson | Board of Directors | 0 companies |
| Lene la Cour | Board of Directors | 0 companies |
| Jan Ranners | Board of Directors | 0 companies |