| Revenue | DKK 5,8M | -8% |
| EBITDA | DKK 958K | -25% |
| Net profit | DKK 495K | -39% |
| Total assets | DKK 22,8M | +26% |
| Equity | DKK 8M | +7% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.012 | 5.118 | 5.226 | 5.123 | 5.421 | 5.172 | 5.230 | 5.029 | 6.363 | 6.821 | 6.343 | 6.266 | 5.774 |
| Staff expenses | -4.140 | -3.945 | -3.909 | -3.836 | -3.915 | -3.984 | -4.099 | -4.040 | -4.438 | -4.702 | -4.593 | -4.996 | -4.816 |
| EBITDA | 872 | 1.173 | 1.316 | 1.287 | 1.507 | 1.088 | 1.131 | 990 | 1.924 | 2.119 | 1.750 | 1.270 | 958 |
| Depreciation & amort. | 291 | -342 | 365 | 251 | 232 | -158 | -85 | -85 | -85 | -90 | -110 | -136 | -172 |
| EBIT | 581 | 831 | 952 | 1.036 | 1.275 | 931 | 1.046 | 905 | 1.839 | 2.029 | 1.639 | 1.134 | 786 |
| Net financials | -7 | -51 | -74 | 15 | 5 | -79 | -9 | -4 | 42 | 184 | -19 | -86 | -137 |
| Profit before tax | 575 | 780 | 877 | 963 | 1.279 | 852 | 1.014 | 876 | 1.855 | 2.185 | 1.621 | 1.048 | 649 |
| Tax | 141 | 196 | 219 | 238 | 273 | 199 | 225 | 195 | 400 | 440 | 366 | 233 | 154 |
| Net profit | 434 | 584 | 658 | 725 | 1.006 | 652 | 789 | 681 | 1.455 | 1.745 | 1.255 | 815 | 495 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.662 | 17.625 | 17.476 | 16.537 | 16.209 | 15.956 | 16.230 | 14.541 | 18.187 | 18.268 | 17.374 | 18.173 | 22.844 |
| Equity | 3.992 | 4.576 | 4.742 | 4.968 | 5.324 | 4.977 | 5.415 | 5.146 | 6.100 | 7.045 | 6.900 | 7.490 | 7.985 |
| Long-term debt | 39 | 2.640 | 2.607 | 2.573 | 2.540 | 2.504 | 2.468 | 2.433 | 2.398 | 2.685 | 2.831 | 2.230 | 7.026 |
| Short-term debt | 9.567 | 10.349 | 10.127 | 8.996 | 8.345 | 8.475 | 8.347 | 6.962 | 9.689 | 8.538 | 7.643 | 8.271 | 7.601 |
| Total debt | 9.606 | 12.989 | 12.733 | 11.569 | 10.885 | 10.979 | 10.815 | 9.395 | 12.086 | 11.223 | 10.474 | 10.501 | 14.627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2010 | — | — |
KH Management | Management | 1982 | — | — |
| Audit | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holte Vinlager Holding ApS | Company | 100.0% | 100.0% | 2023 |
MARTLEV HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
| Individual | 10.0% | 10.0% | 2015 | |
DFN HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
| Individual | 10.0% | 10.0% | 2015 | |
HOLTE VINLAGER ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Aabø Gylling | Management | 0 companies |
| Karlin Hegelund Nielsen | Management | 0 companies |
| Revisionsfirmaet A. Engell- Nielsen | Audit | 0 companies |
| Rasmus Schwartz Martlev | Board of Directors | 0 companies |
| Peder Sandal Toft | Board of Directors | 0 companies |
| Michael Ernst Edvard Hansen | Board of Directors | 0 companies |
| Henrik Hegelund Nielsen | Board of Directors | 0 companies |
| Bent Sønderup Jensen | Board of Directors | 0 companies |
| Jens-Jørgen Højer Mathiesen | Board of Directors | 0 companies |