| Revenue | DKK 12,2M | -11% |
| EBITDA | DKK 1M | +172% |
| Net profit | DKK 183K | +109% |
| Total assets | DKK 12,6M | +26% |
| Equity | DKK -264K | +41% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12.980 | 12.951 | 9.692 | 13.728 | 12.240 |
| Staff expenses | -9.324 | -12.312 | -11.702 | -15.149 | -10.716 |
| EBITDA | 3.452 | 639 | -2.022 | -1.421 | 1.018 |
| Depreciation & amort. | -762 | -908 | -709 | -920 | -524 |
| EBIT | 2.690 | -269 | -2.731 | -2.341 | 494 |
| Net financials | -101 | -133 | -137 | -306 | -256 |
| Profit before tax | 2.588 | -402 | -2.868 | -2.647 | 238 |
| Tax | 571 | -85 | -628 | -582 | 55 |
| Net profit | 2.017 | -317 | -2.240 | -2.065 | 183 |
| Item | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.299 | 14.106 | 9.155 | 9.938 | 12.564 |
| Equity | 3.175 | 2.358 | 118 | -447 | -264 |
| Long-term debt | 2.197 | 2.622 | 2.509 | 1.887 | 1.387 |
| Short-term debt | 5.853 | 9.126 | 6.528 | 8.498 | 11.440 |
| Total debt | 8.050 | 11.748 | 9.037 | 10.385 | 12.827 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ME Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (9) | ||
NL Management | Management | 1983 – 1989 |
PC Management | Management | 1983 – 2012 |
MH Management | Management | 1983 – 1988 |
HB Management | Management | 2012 – 2021 |
KG Management | Management | 1983 – 1988 |
ED Management | Management | 1983 – 1987 |
| Audit | 1983 – 1998 | |
JK Management | Management | 1983 – 1988 |
KB Management | Management | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Board of Directors | 1983 – 1993 | |
| Board of Directors | 1983 – 2014 | |
| Board of Directors | 1983 – 1993 | |
| Board of Directors | 2016 – 2023 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 1983 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Lind-Nissen | Management | 0 companies |
| Peder Christian Østergaard Pedersen | Management | 0 companies |
| Mogens Hjarnø Pedersen | Management | 0 companies |
| Henrik Baisner | Management | 0 companies |
| Knud Gasbjerg | Management | 0 companies |
| Ellen Doris Hviid Gasbjerg | Management | 0 companies |
| Michael Ejvind Bjerre Kudsk | Chief Executive Officer | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jane Kok | Management | 0 companies |
| Klaus Baisner | Management | 0 companies |
| Hjalmar Hendrikus van Binsbergen | Board of Directors | 0 companies |
| Jan Østergaard Pedersen | Board of Directors | 0 companies |
| Bent Frits Nielsen | Board of Directors | 0 companies |
| Conny Stubkjær Baisner | Board of Directors | 0 companies |
| Jørgen Lindhard | Board of Directors | 0 companies |
| Kim Byrum | Board of Directors | 0 companies |
| Dorit Ellinor Pedersen | Board of Directors | 0 companies |
| Steen Sørensen | Board of Directors | 0 companies |