| Revenue | DKK -21K | +8% |
| EBITDA | DKK -21K | -8% |
| Net profit | DKK -42K | -7% |
| Total assets | DKK 495K | +0% |
| Equity | DKK -1,1M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -87 | -98 | 45 | -81 | 2.653 | -28 | -16 | -17 | -14 | -17 | -17 | -17 | -19 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -87 | -98 | 45 | -81 | 2.653 | -28 | -16 | -17 | -14 | -17 | -17 | -17 | -19 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -87 | -98 | 45 | -81 | 2.653 | -28 | -16 | -17 | -14 | -17 | -17 | -17 | -19 | -21 |
| Net financials | -314 | -371 | -386 | -417 | -321 | -16 | -47 | -50 | -53 | -14 | -5 | -21 | -20 | -21 |
| Profit before tax | -400 | -469 | -341 | -498 | 2.332 | -44 | -63 | -67 | -67 | -31 | -22 | -38 | -39 | -42 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -400 | -469 | -341 | -498 | 2.332 | -44 | -63 | -67 | -67 | -31 | -22 | -38 | -39 | -42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.925 | 3.925 | 5.231 | 4.994 | 843 | 484 | 493 | 495 | 494 | 494 | 494 | 494 | 494 | 495 |
| Equity | -1.676 | -2.145 | -2.486 | -2.984 | -652 | -696 | -759 | -826 | -893 | -924 | -946 | -985 | -1.024 | -1.066 |
| Long-term debt | 0 | 0 | 0 | 7.939 | 0 | 1.169 | 1.245 | 1.313 | 1.382 | 1.413 | 1.435 | 1.474 | 1.513 | 1.548 |
| Short-term debt | 5.601 | 6.070 | 7.718 | 39 | 1.495 | 10 | 8 | 8 | 5 | 5 | 5 | 5 | 5 | 13 |
| Total debt | 5.601 | 6.070 | 7.718 | 7.978 | 1.495 | 1.179 | 1.252 | 1.321 | 1.387 | 1.418 | 1.440 | 1.478 | 1.518 | 1.561 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 1982 | — | — |
PH Management | Management | 1982 | — | — |
SE Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erikstrup | Management | 0 companies |
| Poul Henning Sørensen | Management | 0 companies |
| Søren Erikstrup | Management | 0 companies |