| Revenue | DKK 949K | -1% |
| EBITDA | DKK 664K | +7% |
| Net profit | DKK 152K | +37% |
| Total assets | DKK 23,5M | +0% |
| Equity | DKK 5,8M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 584 | 610 | 686 | 467 | 608 | 464 | 673 | 891 | 899 | 701 | 920 | 1.098 | 959 | 949 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -362 | -661 | -682 | -603 | -684 | -373 | -339 | -286 |
| EBITDA | 584 | 610 | 686 | 467 | 608 | 464 | 344 | 296 | 316 | 377 | -65 | 725 | 620 | 664 |
| Depreciation & amort. | -101 | -101 | -101 | -112 | -116 | -138 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 483 | 508 | 585 | 356 | 492 | 326 | 344 | 296 | 316 | 377 | -65 | 725 | 620 | 664 |
| Net financials | -282 | -115 | -216 | -65 | -121 | -126 | -126 | -105 | -78 | -94 | -173 | -307 | -476 | -470 |
| Profit before tax | 201 | 394 | 369 | 291 | 372 | 200 | 217 | 191 | 238 | 283 | -238 | 418 | 144 | 194 |
| Tax | 71 | 119 | 23 | 2 | 104 | 71 | 61 | 45 | 22 | 125 | -52 | 95 | 34 | 42 |
| Net profit | 130 | 274 | 346 | 289 | 268 | 129 | 156 | 146 | 217 | 158 | -186 | 324 | 111 | 152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.986 | 8.835 | 9.876 | 9.817 | 9.945 | 9.885 | 19.689 | 21.466 | 21.200 | 23.327 | 24.166 | 23.728 | 23.534 | 23.481 |
| Equity | 185 | 411 | 708 | 992 | 1.209 | 1.287 | 9.124 | 5.009 | 4.924 | 5.356 | 5.953 | 5.856 | 5.721 | 5.823 |
| Long-term debt | 8.057 | 8.064 | 8.735 | 8.619 | 8.469 | 8.350 | 8.194 | 13.564 | 13.625 | 15.210 | 14.921 | 14.750 | 14.578 | 14.388 |
| Short-term debt | 744 | 360 | 433 | 206 | 266 | 248 | 424 | 918 | 699 | 697 | 1.292 | 1.121 | 1.241 | 1.267 |
| Total debt | 8.801 | 8.424 | 9.169 | 8.825 | 8.735 | 8.599 | 8.618 | 14.482 | 14.323 | 15.907 | 16.213 | 15.870 | 15.819 | 15.655 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASX 2267 Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 10.0% | 50.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Krog Bardrum | Management | 0 companies |