| Revenue | DKK 18,1M | -12% |
| EBITDA | DKK 7,9M | -24% |
| Net profit | DKK 6,3M | -23% |
| Total assets | DKK 40,3M | +5% |
| Equity | DKK 13,9M | -11% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.113 | 17.840 | 12.782 | 26.059 | 11.227 | 16.641 | 16.408 | 18.076 | 23.634 | 11.109 | 19.714 | 20.485 | 18.108 |
| Staff expenses | -9.520 | -9.764 | -9.842 | -17.319 | -9.627 | -12.914 | -12.306 | -11.447 | -11.608 | -9.041 | -10.201 | -10.143 | -10.236 |
| EBITDA | 2.593 | 8.076 | 2.940 | 8.740 | 1.601 | 3.727 | 4.102 | 6.629 | 12.026 | 2.068 | 9.513 | 10.342 | 7.872 |
| Depreciation & amort. | -83 | -82 | -52 | -574 | -206 | -160 | -66 | -126 | -163 | -155 | -132 | -122 | -83 |
| EBIT | 2.509 | 7.993 | 2.888 | 8.166 | 1.395 | 3.566 | 4.036 | 6.503 | 11.863 | 1.913 | 9.381 | 10.220 | 7.789 |
| Net financials | 519 | 701 | 737 | -0 | 181 | -45 | -41 | 32 | 0 | -35 | 70 | 341 | 366 |
| Profit before tax | 3.029 | 8.694 | 3.625 | 8.166 | 1.576 | 3.521 | 3.995 | 6.535 | 11.864 | 1.878 | 9.451 | 10.561 | 8.155 |
| Tax | 791 | 2.197 | 911 | 1.967 | 348 | 787 | 876 | 1.470 | 2.592 | 421 | 2.084 | 2.320 | 1.806 |
| Net profit | 2.238 | 6.497 | 2.714 | 6.200 | 1.228 | 2.734 | 3.119 | 5.066 | 9.271 | 1.457 | 7.367 | 8.241 | 6.349 |
| Item | 2012 | 2013 | 2014 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.414 | 33.318 | 34.942 | 55.253 | 56.364 | 57.264 | 40.894 | 37.455 | 30.028 | 21.892 | 25.509 | 38.327 | 40.320 |
| Equity | 20.767 | 27.264 | 29.978 | 48.037 | 19.265 | 16.999 | 17.118 | 14.183 | 18.454 | 6.912 | 14.279 | 15.520 | 13.869 |
| Long-term debt | 0 | 0 | 0 | 10 | 30.000 | 35.000 | 17.500 | 17.500 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.647 | 6.054 | 4.964 | 7.216 | 7.099 | 5.266 | 6.276 | 5.771 | 11.574 | 14.980 | 11.229 | 22.807 | 26.451 |
| Total debt | 8.647 | 6.054 | 4.964 | 7.216 | 37.099 | 40.266 | 23.776 | 23.271 | 11.574 | 14.980 | 11.229 | 22.807 | 26.451 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Management | Management | 1982 | — | — |
BG Deputy | Deputy | 1982 | — | — |
KK Management | Management | 1982 | — | — |
CG Deputy | Deputy | 1982 | — | — |
MF Management | Management | 2008 | — | — |
JO Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 1982 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 1998 | — | — | |
| Chairman | 1982 | — | — | |
| Chairman | 1982 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 1982 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
MEDIPLAST HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Christensen | Management | 0 companies |
| Bo Gunnar Sandberg | Deputy | 0 companies |
| Kaare Kringelbach | Management | 0 companies |
| Carl Goran Nilsson | Deputy | 0 companies |
| Morten Falck Larsen | Management | 0 companies |
| Johan Olof Mårten Bongstorp | Management | 0 companies |
| Peter Nobel | Board of Directors | 0 companies |
| Lars Rønnqvist | Board of Directors | 0 companies |
| Sverker Jan Thomas Olofsson | Board of Directors | 0 companies |
| Per Henric Wendel | Board of Directors | 0 companies |
| Anders Lennart Christer Nerme | Chairman | 0 companies |
| Erik Ingermar Ekholmer | Board of Directors | 0 companies |
| Sven Sofus Johansen | Board of Directors | 0 companies |
| Bo Göran Bramstorp Ivarsson | Board of Directors | 0 companies |
| Erik Arne Bojesson | Board of Directors | 0 companies |
| Pierre Lethan Nielsen | Board of Directors | 0 companies |
| Dario Zagagnoli | Board of Directors | 0 companies |
| Per Hjalmar Runeland | Chairman | 0 companies |
| Mats Erik Aaman | Board of Directors | 0 companies |
| Lars-Erik Rydell | Chairman | 0 companies |
| Lars Håkan Påvel Roos | Chairman | 0 companies |
| Jan Sune Verner Magnusson | Chairman | 0 companies |
| Gerth Bertil Jonsson | Chairman | 0 companies |
| Carl Johan Herslow | Board of Directors | 0 companies |
| Rolf Ho Bornschein | Board of Directors | 0 companies |
| Anna Christina Rubenhag | Chairman | 0 companies |
| Anders Olof Althin | Chairman | 0 companies |
| Rolf Ove Stefan Sandin | Chairman | 0 companies |
| Anders Olof Althin | Chairman | 0 companies |