| Revenue | DKK -123K | -32% |
| EBITDA | DKK -123K | +32% |
| Net profit | DKK 27,1M | -45% |
| Total assets | DKK 256,5M | -3% |
| Equity | DKK 247,4M | +4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 987 | 764 | 676 | 813 | 1.297 | 1.484 | -93 | -65 | -50 | -47 | -70 | -70 | -182 | -123 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 987 | 764 | 676 | 813 | 1.297 | 1.484 | -93 | -65 | -50 | -47 | -70 | -70 | -182 | -123 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 987 | 764 | 676 | 813 | 1.297 | 1.484 | -93 | -65 | -50 | -47 | -70 | -70 | -182 | -123 |
| Net financials | 6.063 | 488 | 4.194 | 15.369 | 9.091 | 14.520 | 11.362 | 19.644 | 16.055 | 23.173 | 47.888 | 34.495 | 51.625 | 25.461 |
| Profit before tax | 7.050 | 1.252 | 4.870 | 16.182 | 10.388 | 16.004 | 11.269 | 19.578 | 16.005 | 23.127 | 47.818 | 34.425 | 51.443 | 25.338 |
| Tax | 771 | 458 | 119 | 1.358 | 589 | 538 | -276 | 139 | 356 | 267 | 1.434 | 297 | 2.557 | -1.743 |
| Net profit | 6.280 | 794 | 4.751 | 14.824 | 9.799 | 15.466 | 11.545 | 19.439 | 15.649 | 22.859 | 46.384 | 34.128 | 48.886 | 27.080 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51.859 | 61.495 | 65.071 | 96.215 | 94.880 | 115.209 | 93.118 | 123.884 | 147.383 | 169.656 | 197.355 | 219.929 | 264.108 | 256.494 |
| Equity | 47.138 | 50.056 | 50.053 | 64.578 | 58.396 | 71.290 | 75.604 | 93.312 | 103.806 | 122.386 | 166.974 | 192.892 | 236.832 | 247.361 |
| Long-term debt | 770 | 457 | 114 | 1.358 | 0 | 0 | 0 | 70 | 375 | 371 | 1.434 | 297 | 2.557 | 0 |
| Short-term debt | 3.951 | 10.982 | 14.905 | 30.279 | 36.485 | 43.919 | 17.514 | 30.502 | 43.203 | 46.898 | 28.947 | 26.740 | 24.719 | 9.133 |
| Total debt | 4.721 | 11.439 | 15.018 | 31.637 | 36.485 | 43.919 | 17.514 | 30.572 | 43.578 | 47.270 | 30.382 | 27.037 | 27.276 | 9.133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OT Management | Management | 1982 | — | — |
RW Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RASMUS WOLFF HOLDING ApS | Company | 50.0% | 20.0% | 2012 |
SIMON WOLFF HOLDING ApS | Company | 20.0% | 10.0% | 2012 |
O.W. HOLDING ApS | Company | 10.0% | 66.7% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Thorbjørn Wolff | Management | 0 companies |
| Rasmus Wolff | Management | 0 companies |