| Revenue | DKK 708K | +2% |
| EBITDA | DKK 78K | +103% |
| Net profit | DKK 2,3M | +1006% |
| Total assets | DKK 50,8M | +0% |
| Equity | DKK 43,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 909 | 606 | 839 | 639 | 681 | -1.590 | 210 | 456 | 214 | 700 | 596 | 607 | 692 | 708 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -95 | -80 | -80 |
| EBITDA | 909 | 606 | 839 | 639 | 681 | -1.590 | 210 | 456 | 214 | 500 | 596 | 261 | -2.721 | 78 |
| Depreciation & amort. | -178 | -119 | -178 | -178 | -178 | -187 | -236 | -236 | -236 | -236 | -236 | -236 | -236 | -236 |
| EBIT | 731 | 487 | 661 | 461 | 503 | -1.777 | -26 | 220 | -22 | 264 | 361 | 25 | -2.956 | -158 |
| Net financials | -17.628 | -1.245 | -2.200 | 2.753 | 9.639 | 9.795 | 7.168 | 737 | 2.434 | 1.671 | 10.439 | 1.102 | 2.778 | 2.172 |
| Profit before tax | -16.897 | -758 | -1.538 | 3.214 | 10.142 | 8.018 | 7.142 | 957 | 2.413 | 1.936 | 10.799 | 1.127 | -178 | 2.013 |
| Tax | 103 | 131 | 48 | 44 | -211 | -424 | -136 | -152 | -152 | -235 | -77 | 142 | -385 | -281 |
| Net profit | -17.000 | -889 | -1.587 | 3.169 | 10.353 | 8.442 | 7.278 | 1.109 | 2.565 | 2.171 | 10.876 | 986 | 207 | 2.294 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.982 | 33.475 | 35.947 | 39.430 | 50.112 | 64.422 | 62.455 | 67.755 | 62.533 | 62.036 | 75.528 | 52.621 | 50.905 | 50.753 |
| Equity | 22.551 | 21.663 | 20.076 | 23.245 | 32.965 | 41.152 | 48.181 | 49.053 | 43.531 | 37.537 | 46.216 | 42.746 | 42.953 | 43.148 |
| Long-term debt | 8.012 | 8.012 | 7.393 | 6.997 | 6.580 | 6.167 | 5.738 | 5.315 | 8.212 | 7.831 | 7.448 | 7.062 | 5.741 | 5.570 |
| Short-term debt | 1.078 | 1.489 | 6.346 | 7.098 | 8.753 | 15.228 | 6.712 | 11.615 | 9.090 | 14.880 | 20.021 | 1.261 | 739 | 502 |
| Total debt | 9.090 | 9.501 | 13.740 | 14.095 | 15.333 | 21.395 | 12.451 | 16.930 | 17.302 | 22.711 | 27.469 | 8.323 | 6.480 | 6.072 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JASH ApS | Company | 33.3% | 33.3% | 2021 |
ELSH ApS | Company | 33.3% | 33.3% | 2021 |
BJSH ApS | Company | 10.0% | 10.0% | 2021 |
GRUSBAKKEN 14 ApS | Company | 15.0% | 15.0% | 2011 |
MSHS ApS | Company | 66.7% | 66.7% | 2019 |
STÆHR HOLDING A/S | Company | 10.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Stæhr | Management | 0 companies |
| Erik Holst Jørgensen | Chairman | 0 companies |
| Ines Irma Stæhr | Board of Directors | 0 companies |
| Anne Stæhr | Board of Directors | 0 companies |
| Henning Stæhr | Board of Directors | 0 companies |
| Elisabeth Inex Stæhr-Rasmussen | Board of Directors | 0 companies |
| Jacob Stæhr | Board of Directors | 0 companies |
| Niels Thomas Heering | Chairman | 0 companies |