| Revenue | DKK 20K | -106% |
| EBITDA | DKK 10K | +103% |
| Net profit | DKK 96K | +534% |
| Total assets | DKK 6,4M | -2% |
| Equity | DKK 6,2M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.265 | 1.214 | 3.200 | 1.479 | 1.503 | 2.689 | 1.972 | 1.920 | 413 | 177 | 374 | 250 | -334 | 20 |
| Staff expenses | -208 | -303 | -438 | -625 | -364 | -339 | -172 | -441 | -487 | -427 | -419 | -112 | -83 | -9 |
| EBITDA | 489 | 627 | 2.355 | 443 | 668 | 2.030 | 1.396 | 1.478 | -74 | -249 | -44 | 138 | -417 | 10 |
| Depreciation & amort. | -8 | -8 | -8 | -8 | -12 | -11 | -12 | -11 | -32 | -11 | -11 | -11 | -11 | -224 |
| EBIT | 481 | 619 | 2.348 | 435 | 656 | 2.018 | 1.384 | 1.467 | -105 | -261 | -56 | 126 | -428 | -214 |
| Net financials | -107 | 320 | -175 | -147 | -208 | -64 | -820 | -109 | -147 | 579 | -655 | -532 | 444 | 310 |
| Profit before tax | 374 | 939 | 2.173 | 288 | 447 | 1.954 | 565 | 1.358 | -253 | 318 | -711 | -406 | 15 | 96 |
| Tax | 188 | 202 | 605 | 171 | 154 | 503 | 329 | 360 | -11 | 31 | -0 | -0 | -0 | -0 |
| Net profit | 186 | 737 | 1.568 | 118 | 294 | 1.451 | 236 | 998 | -241 | 286 | -711 | -406 | 15 | 96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.676 | 6.252 | 7.942 | 7.694 | 7.811 | 9.258 | 9.207 | 8.725 | 8.584 | 8.918 | 7.371 | 7.125 | 6.532 | 6.396 |
| Equity | 3.509 | 4.150 | 5.621 | 5.640 | 5.834 | 7.184 | 7.317 | 8.211 | 7.570 | 7.745 | 6.921 | 6.401 | 6.298 | 6.172 |
| Long-term debt | 1.532 | 1.511 | 1.511 | 1.511 | 1.606 | 1.959 | 1.789 | 319 | 45 | 54 | 0 | 0 | 0 | 128 |
| Short-term debt | 635 | 592 | 810 | 543 | 371 | 91 | 101 | 195 | 969 | 1.118 | 424 | 724 | 234 | 95 |
| Total debt | 2.167 | 2.102 | 2.321 | 2.053 | 1.976 | 2.050 | 1.890 | 514 | 1.014 | 1.172 | 424 | 724 | 234 | 223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI Management | Management | 1982 | — | — |
EC Management | Management | 1982 | — | — |
TP Audit | Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Ingemann Hansen | Management | 0 companies |
| Emil Clausen | Management | 0 companies |
| Torben Peter Juncker | Audit | 0 companies |