| Revenue | DKK 4K | -88% |
| EBITDA | DKK 4K | -88% |
| Net profit | DKK 75 | -100% |
| Total assets | DKK 663K | -3% |
| Equity | DKK 496K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 126 | 104 | 92 | 20 | 14 | 70 | 52 | 80 | 80 | 4 | 40 | 41 | 33 | 4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 126 | 104 | 92 | 20 | 14 | 70 | 52 | 80 | 80 | 4 | 40 | 41 | 33 | 4 |
| Depreciation & amort. | -17 | -20 | -18 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 109 | 84 | 74 | 9 | 14 | 70 | 52 | 80 | 80 | 4 | 40 | 41 | 33 | 4 |
| Net financials | -14 | -14 | -24 | -16 | -29 | -15 | -1 | -2 | -1 | -1 | -2 | -3 | -4 | -3 |
| Profit before tax | 95 | 71 | 51 | -7 | -15 | 55 | 51 | 79 | 79 | 3 | 38 | 38 | 29 | 1 |
| Tax | 20 | 21 | 13 | -0 | -0 | 11 | 13 | 18 | 17 | 1 | 14 | 9 | 7 | 1 |
| Net profit | 75 | 49 | 38 | -7 | -15 | 44 | 38 | 61 | 62 | 0 | 35 | 29 | 21 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 620 | 654 | 607 | 625 | 574 | 598 | 649 | 675 | 710 | 725 | 719 | 713 | 685 | 663 |
| Equity | 464 | 465 | 454 | 409 | 394 | 438 | 446 | 484 | 516 | 486 | 521 | 520 | 511 | 496 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 11 | 12 | 18 | 17 | 80 | 59 | 9 | 9 | 1 |
| Short-term debt | 157 | 190 | 152 | 216 | 180 | 149 | 191 | 173 | 177 | 159 | 138 | 184 | 165 | 166 |
| Total debt | 157 | 190 | 152 | 216 | 180 | 161 | 203 | 191 | 194 | 239 | 198 | 193 | 174 | 167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Audit | Audit | 1982 | — | — |
AS Management | Management | 1982 | — | — |
BE Management | Management | 1982 | — | — |
| Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Leif Joost | Audit | 0 companies |
| Anne-Marie Skjoldbro | Management | 0 companies |
| Benthe Elley Pedersen | Management | 0 companies |
| Revisionsfirmaet Benny Jensen | Audit | 0 companies |