| Revenue | DKK -267K | +33% |
| EBITDA | DKK -691K | -9% |
| Net profit | DKK 10,6M | +17% |
| Total assets | DKK 91,8M | +8% |
| Equity | DKK 89,7M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -383 | -243 | -221 | -214 | -166 | -154 | -267 | -166 | -196 | -252 | -320 | -201 | -267 |
| Staff expenses | -623 | -617 | -563 | -563 | -562 | -563 | -459 | -425 | -431 | -432 | -434 | -431 | -423 |
| EBITDA | -1.006 | -859 | -784 | -776 | -728 | -716 | -726 | -591 | -627 | -685 | -754 | -632 | -691 |
| Depreciation & amort. | -11 | -11 | -11 | -5 | -4 | -0 | -93 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.017 | -871 | -795 | -781 | -732 | -716 | -819 | -591 | -627 | -685 | -754 | -632 | -691 |
| Net financials | 6.184 | 4.428 | 5.694 | 7.711 | 1.769 | 4.258 | -2.522 | 8.715 | 3.447 | 8.150 | -8.769 | 9.718 | 12.004 |
| Profit before tax | 5.167 | 3.558 | 4.899 | 6.930 | 1.037 | 3.542 | -3.341 | 8.124 | 2.820 | 7.466 | -9.524 | 9.085 | 11.313 |
| Tax | 1.450 | 892 | 1.210 | 1.639 | 240 | 733 | -103 | 895 | 491 | 1.578 | 54 | 6 | 723 |
| Net profit | 3.716 | 2.666 | 3.688 | 5.291 | 797 | 2.809 | -3.237 | 7.230 | 2.329 | 5.867 | -9.601 | 9.070 | 10.581 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84.611 | 86.115 | 90.804 | 90.223 | 87.324 | 87.942 | 83.171 | 88.803 | 86.048 | 91.622 | 77.025 | 85.377 | 91.845 |
| Equity | 83.228 | 84.393 | 84.082 | 86.872 | 83.669 | 84.478 | 79.241 | 84.470 | 84.799 | 88.667 | 76.066 | 82.136 | 89.717 |
| Long-term debt | -2 | -0 | 1 | 1 | 0 | 0 | 0 | 12 | 12 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.382 | 1.722 | 6.723 | 3.350 | 3.655 | 3.464 | 3.930 | 4.321 | 1.237 | 2.956 | 959 | 3.240 | 2.128 |
| Total debt | 1.382 | 1.722 | 6.723 | 3.350 | 3.655 | 3.464 | 3.930 | 4.333 | 1.249 | 2.956 | 959 | 3.240 | 2.128 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Esther Lyngø | Chairman | 0 companies |