| Revenue | DKK -19K | -41% |
| EBITDA | DKK -19K | +41% |
| Net profit | DKK 629K | -76% |
| Total assets | DKK 22,8M | +2% |
| Equity | DKK 20,5M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | -36 | -32 | -36 | -32 | -31 | -32 | -41 | 5.266 | -125 | -112 | -28 | -32 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | -36 | -32 | -36 | -32 | -31 | -32 | -41 | 5.266 | -125 | -112 | -28 | -32 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | -36 | -32 | -36 | -32 | -31 | -32 | -41 | 5.266 | -125 | -112 | -28 | -32 | -19 |
| Net financials | 2.006 | 3.859 | 2.276 | 972 | 2.055 | 1.927 | 423 | -1.057 | 538 | 1.434 | -1.454 | -272 | 3.231 | 859 |
| Profit before tax | 1.964 | 3.823 | 2.244 | 937 | 2.023 | 1.896 | 390 | -1.098 | 5.804 | 1.309 | -1.565 | -300 | 3.198 | 840 |
| Tax | 335 | 115 | 214 | 113 | 100 | 130 | 61 | 86 | -150 | 246 | -528 | 496 | 611 | 210 |
| Net profit | 1.629 | 3.708 | 2.030 | 823 | 1.923 | 1.766 | 330 | -1.183 | 5.955 | 1.063 | -1.037 | -796 | 2.587 | 629 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.916 | 23.559 | 25.065 | 21.988 | 22.337 | 22.676 | 21.804 | 20.658 | 23.211 | 24.207 | 22.736 | 21.090 | 22.360 | 22.753 |
| Equity | 20.105 | 22.157 | 22.687 | 20.510 | 21.433 | 21.698 | 20.528 | 17.845 | 22.682 | 23.745 | 22.708 | 20.494 | 21.581 | 20.461 |
| Long-term debt | 261 | 120 | 185 | 0 | 0 | 0 | 0 | 86 | 292 | 95 | 0 | 215 | 502 | 0 |
| Short-term debt | 550 | 1.283 | 2.194 | 1.478 | 904 | 978 | 1.276 | 2.728 | 237 | 366 | 28 | 381 | 276 | 2.292 |
| Total debt | 811 | 1.403 | 2.378 | 1.478 | 904 | 978 | 1.276 | 2.814 | 530 | 461 | 28 | 596 | 779 | 2.292 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB | Audit | 1982 | — | — |
LD Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Boisen Rusbjerg | Audit | 0 companies |
| Leon Damgaard Petersen | Management | 0 companies |
| Lise Aagaard Petersen | Board of Directors | 0 companies |
| Annette Damgaard Petersen | Board of Directors | 0 companies |