| Revenue | DKK 345K | -482% |
| EBITDA | DKK 144K | +131% |
| Net profit | DKK 11,1M | +731% |
| Total assets | DKK 1,6M | -76% |
| Equity | DKK 0 | +100% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 10.153 | 11.818 | 7.180 | 13.662 | 1.962 | -90 | 345 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -787 | 4.635 | -3.905 | 3.920 | 1.101 | -464 | 144 |
| Depreciation & amort. | -375 | -474 | -880 | -0 | -0 | -0 | -0 |
| EBIT | -1.162 | 4.161 | -4.785 | 3.920 | 1.101 | -464 | 144 |
| Net financials | -1.674 | -8.346 | -18.003 | -45.223 | -1.579 | -1.302 | 10.906 |
| Profit before tax | 2.397 | -4.185 | -13.595 | -20.060 | -452 | -1.766 | 11.050 |
| Tax | 326 | -48 | 851 | -1.168 | -0 | -0 | -91 |
| Net profit | 2.071 | -4.138 | -14.446 | -18.893 | -452 | -1.766 | 11.141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 28.039 | 29.761 | 52.020 | 13.004 | 6.969 | 6.574 | 1.598 |
| Equity | 16.091 | 15.788 | 7.102 | -8.791 | -9.243 | -11.010 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.764 | 12.951 | 43.542 | 21.795 | 16.212 | 17.583 | 1.598 |
| Total debt | 9.764 | 12.951 | 43.542 | 21.795 | 16.212 | 17.583 | 1.598 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Audit | 1982 | — | — | |
RJ Management | Management | 1982 | — | — |
MM Management | Management | 2001 | — | — |
PS Management | Management | 2001 | — | — |
HS Unofficial title | Unofficial title | 2017 | — | — |
KW Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JS Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A/S DANSK ERHVERVSINVESTERING | Company | 50.0% | 50.0% | 2015 |
MAJ INVEST HOLDING A/S | Company | 5.0% | 5.0% | 2015 |
OTTO MØNSTED AKTIESELSKAB | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Linderstrøm-Lang | Chief Executive Officer | 0 companies |
| Reg. revisor Claus Egens Petersen | Audit | 0 companies |
| Roeland Johan Michael Meijers | Management | 0 companies |
| Michael Moritz Meyer | Management | 0 companies |
| Per Skougaard Jespersen | Management | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |
| Kåre Wessel Wetlesen | Chief Executive Officer | 0 companies |
| Jan Stumpe Hummer | Management | 0 companies |
| Ole Steen Christensen | Board of Directors | 0 companies |
| Ivan Heine Hermansen | Chairman | 0 companies |
| Jens Erik Behn | Board of Directors | 0 companies |
| Lise Lotte Hummer | Board of Directors | 0 companies |
| Niels Fabricius | Board of Directors | 0 companies |
| Per Høholt | Board of Directors | 0 companies |
| Jan Hove Sørensen | Board of Directors | 0 companies |
| Hubertus Jan Mathys Meelis | Board of Directors | 0 companies |
| Stig Bøgh Karlsen | Chairman | 0 companies |
| Ulrik Bülow | Board of Directors | 0 companies |
| Villy Karsten Sørensen | Board of Directors | 0 companies |
| Jan Peter Seeberg Erlund | Chairman | 0 companies |
| Poul Henrik Vermehren | Board of Directors | 0 companies |