| Revenue | DKK -23K | -2586% |
| EBITDA | DKK -82K | -9107% |
| Net profit | DKK -61K | -169% |
| Total assets | DKK 251K | -30% |
| Equity | DKK 195K | -24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 410 | 986 | 26 | 440 | 39 | 124 | 398 | -79 | 1 | -23 |
| Staff expenses | -465 | -375 | -295 | -344 | -205 | -167 | -69 | -28 | -0 | -59 |
| EBITDA | -55 | 75 | -269 | 95 | -167 | -44 | 330 | -157 | 1 | -82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -11 | -19 | -19 | -8 | -0 | -0 |
| EBIT | -55 | 75 | -269 | 95 | -178 | -62 | 311 | -165 | 1 | -82 |
| Net financials | 5 | 3 | 14 | 1 | 0 | -0 | -1 | -3 | 1 | -2 |
| Profit before tax | -50 | 78 | -255 | 96 | -178 | -62 | 310 | -168 | 2 | -84 |
| Tax | -8 | 24 | -98 | 44 | -50 | -8 | 66 | -36 | 24 | -23 |
| Net profit | -41 | 54 | -157 | 52 | -128 | -54 | 245 | -132 | -23 | -61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.236 | 1.299 | 1.016 | 1.062 | 852 | 772 | 1.372 | 419 | 358 | 251 |
| Equity | 399 | 453 | 296 | 348 | 220 | 166 | 410 | 279 | 256 | 195 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 641 | 636 | 608 | 573 | 541 | 523 | 868 | 117 | 79 | 55 |
| Total debt | 641 | 636 | 608 | 573 | 541 | 523 | 868 | 117 | 79 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Audit | Audit | 2005 | — | — |
KO Deputy | Deputy | 1982 | — | — |
EO Management | Management | 1982 | — | — |
GL Unofficial title | Unofficial title | 2020 | — | — |
PS Management | Management | 1982 | — | — |
| Audit | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Schack Olsen Holding ApS | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kallermann | Audit | 0 companies |
| Kirsten Olsen | Deputy | 0 companies |
| Erik Otto Olsen | Management | 0 companies |
| Gabriel Lars Martiny | Unofficial title | 0 companies |
| Peter Schack Olsen | Management | 0 companies |
| Statsaut. revisor Poul B. Lars en | Audit | 0 companies |
| Lise Eyrich Høgh | Board of Directors | 0 companies |
| Jane Højdevang | Board of Directors | 0 companies |
| Inge-Lise Olsen | Board of Directors | 0 companies |