| Revenue | DKK 0 | — |
| EBITDA | DKK -7K | -3% |
| Net profit | DKK -72K | -154% |
| Total assets | DKK 5,3M | -1% |
| Equity | DKK 5,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -12 | -8 | -10 | -10 | -8 | -7 | -7 | -11 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -8 | -10 | -10 | -8 | -7 | -7 | -11 | -6 | -6 | -7 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -8 | -10 | -10 | -8 | -7 | -7 | -11 | -6 | -6 | -7 | -7 | -7 |
| Net financials | -28 | -12 | -11 | -11 | -14 | -13 | -15 | -12 | -13 | -4 | -4 | -1 | 140 | -66 |
| Profit before tax | -26 | -24 | -19 | -21 | -24 | -21 | -22 | -19 | -23 | -10 | -11 | -8 | 133 | -73 |
| Tax | 7 | -3 | -2 | -4 | -4 | -4 | -3 | -3 | -4 | -3 | -3 | -6 | -2 | -0 |
| Net profit | -33 | -21 | -17 | -17 | -20 | -18 | -18 | -16 | -19 | -7 | -8 | -2 | 135 | -72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 159 | 143 | 531 | 522 | 511 | 506 | 500 | 496 | 573 | 575 | 576 | 600 | 5.347 | 5.282 |
| Equity | -1.589 | -1.610 | 123 | 106 | 86 | 69 | 50 | 35 | 116 | 109 | 101 | 99 | 5.234 | 5.162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.747 | 1.753 | 408 | 416 | 425 | 438 | 449 | 462 | 457 | 466 | 475 | 501 | 113 | 120 |
| Total debt | 1.747 | 1.753 | 408 | 416 | 425 | 438 | 449 | 462 | 457 | 466 | 475 | 501 | 113 | 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1982 | — | — | |
EC Management | Management | 1982 | — | — |
RH Management | Management | 2019 | — | — |
MH Management | Management | 2019 | — | — |
JB Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAN B. NIELSEN HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet G. Dahlfelts Fond | Audit | 0 companies |
| Erik Charles Nielsen | Management | 0 companies |
| Rune Hjælmsø Nielsen | Management | 0 companies |
| Mia Hjælmsø Verniere | Management | 0 companies |
| Jan Birger Nielsen | Management | 0 companies |
| Anne Hjælmsø Madsen | Board of Directors | 0 companies |