| Revenue | DKK -21K | -79% |
| EBITDA | DKK -21K | +79% |
| Net profit | DKK -54K | +64% |
| Total assets | DKK 3,2M | -22% |
| Equity | DKK 3,1M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -15 | -12 | -12 | -7 | -6 | -6 | -6 | -62 | -114 | -103 | -98 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | -15 | -12 | -12 | -7 | -6 | -6 | -6 | -62 | -114 | -103 | -98 | -21 |
| Depreciation & amort. | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -24 | -24 | -24 | -24 |
| EBIT | -5 | -15 | -12 | -12 | -7 | -6 | -6 | -6 | -74 | -138 | -128 | -123 | -45 |
| Net financials | 202 | 257 | 305 | 356 | -22 | 122 | 149 | -8 | -15 | -28 | -37 | -29 | -9 |
| Profit before tax | 198 | 242 | 293 | 345 | -29 | 116 | 143 | -13 | -90 | -166 | -165 | -151 | -54 |
| Tax | 31 | 61 | 117 | 82 | -7 | 27 | 31 | -3 | -17 | -31 | 51 | -0 | -0 |
| Net profit | 167 | 182 | 176 | 262 | -22 | 90 | 111 | -11 | -73 | -135 | -216 | -151 | -54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.078 | 3.982 | 4.169 | 4.385 | 4.265 | 4.355 | 4.470 | 4.100 | 4.068 | 4.403 | 4.191 | 4.046 | 3.176 |
| Equity | 3.771 | 3.856 | 3.934 | 4.097 | 4.023 | 4.062 | 4.120 | 4.055 | 3.927 | 3.736 | 3.463 | 3.253 | 3.138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 307 | 126 | 235 | 288 | 242 | 294 | 350 | 45 | 141 | 666 | 728 | 793 | 38 |
| Total debt | 307 | 126 | 235 | 288 | 242 | 294 | 350 | 45 | 141 | 666 | 728 | 793 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP | Audit | 1995 | — | — |
KO Audit | Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Preben Andersen | Audit | 0 companies |
| Knud Olsgaard | Audit | 0 companies |