| Revenue | DKK -23K | +39% |
| EBITDA | DKK -23K | -39% |
| Net profit | DKK -58K | -116% |
| Total assets | DKK 2,7M | +54% |
| Equity | DKK 1,6M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -6 | -7 | -8 | 111 | 111 | 15 | 16 | -17 | -39 | -16 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -6 | -7 | -8 | 111 | 111 | 15 | 16 | -17 | -39 | -16 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -6 | -7 | -8 | 111 | 111 | 15 | 16 | -17 | -39 | -16 | -23 |
| Net financials | -275 | 125 | 247 | 241 | 13 | 164 | -2 | -113 | 178 | 741 | 105 | 157 | 482 | -51 |
| Profit before tax | -140 | 119 | 242 | 235 | 6 | 157 | 108 | -2 | 192 | 757 | 88 | 119 | 466 | -74 |
| Tax | 70 | 30 | 61 | 56 | 1 | 34 | 15 | -7 | 40 | 164 | 19 | 21 | 102 | -16 |
| Net profit | -210 | 89 | 181 | 180 | 4 | 122 | 93 | 5 | 152 | 593 | 69 | 97 | 363 | -58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 884 | 983 | 1.179 | 1.413 | 1.396 | 722 | 799 | 1.905 | 1.142 | 1.831 | 1.620 | 1.351 | 1.731 | 2.673 |
| Equity | 111 | 200 | 381 | 561 | 565 | 687 | 781 | 786 | 938 | 1.531 | 1.599 | 1.325 | 1.630 | 1.572 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 773 | 783 | 798 | 852 | 831 | 34 | 18 | 1.120 | 204 | 300 | 21 | 26 | 101 | 1.102 |
| Total debt | 773 | 783 | 798 | 852 | 831 | 34 | 18 | 1.120 | 204 | 300 | 21 | 26 | 101 | 1.102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV | Audit | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Valdemar Pedersen | Audit | 0 companies |