| Revenue | DKK 358,4M | -13% |
| EBITDA | DKK 11,7M | -65% |
| Net profit | DKK 10,2M | -62% |
| Total assets | DKK 230,4M | +6% |
| Equity | DKK 144,1M | +8% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.781 | 13.546 | 163.828 | 191.891 | 181.005 | 261.055 | 304.703 | 267.040 | 252.531 | 450.099 | 505.676 | 410.143 | 358.354 |
| Staff expenses | -6.896 | -6.504 | -7.149 | -9.779 | -12.195 | -13.972 | -14.521 | -13.532 | -14.077 | -14.669 | -14.684 | -14.780 | -14.426 |
| EBITDA | 13.784 | 5.219 | 8.218 | 3.971 | 8.873 | 14.693 | 20.099 | 4.877 | 11.844 | 30.309 | 10.739 | 33.875 | 11.730 |
| Depreciation & amort. | -0 | -0 | -1 | -53 | -87 | -59 | -60 | -59 | -41 | -38 | -3 | -0 | -0 |
| EBIT | 13.784 | 5.219 | 8.216 | 3.918 | 8.786 | 14.634 | 20.039 | 4.818 | 11.803 | 30.271 | 10.736 | 33.875 | 11.730 |
| Net financials | 0 | 0 | -1.384 | -1.362 | -1.423 | -1.516 | -1.525 | -1.690 | -1.650 | -1.554 | -1.527 | 760 | 1.452 |
| Profit before tax | 13.784 | 5.219 | 6.833 | 2.556 | 7.363 | 13.118 | 18.514 | 3.128 | 10.153 | 28.717 | 9.209 | 34.635 | 13.182 |
| Tax | 3.592 | 1.411 | 1.415 | -1.081 | 1.940 | 2.713 | 4.024 | 721 | 2.241 | 12.904 | -2.878 | 7.671 | 2.938 |
| Net profit | 10.192 | 3.807 | 5.417 | 3.638 | 5.423 | 10.405 | 14.490 | 2.407 | 7.912 | 15.813 | 12.087 | 26.964 | 10.244 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60.988 | 72.000 | 95.859 | 83.245 | 109.346 | 121.854 | 163.063 | 139.709 | 158.081 | 227.475 | 188.772 | 217.846 | 230.363 |
| Equity | 15.326 | 19.133 | 24.550 | 25.692 | 31.115 | 41.520 | 60.863 | 63.270 | 71.182 | 86.995 | 106.844 | 133.808 | 144.052 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.853 | 552 | 483 | 767 | 494 |
| Short-term debt | 45.662 | 52.867 | 71.308 | 57.553 | 78.231 | 80.334 | 102.200 | 76.439 | 85.046 | 139.928 | 81.445 | 83.271 | 85.817 |
| Total debt | 45.662 | 52.867 | 71.308 | 57.553 | 78.231 | 80.334 | 102.200 | 76.439 | 86.899 | 140.480 | 81.928 | 84.038 | 86.311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OP Management | Management | 1983 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
VO Management | Management | 2006 | — | — |
TE Management | Management | 1983 | — | — |
NT Management | Management | 1983 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
SP Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Chairman | 1983 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 1983 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
SSAB Holding Danmark A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Oddbjørn Pettersen | Management | 0 companies |
| Peter Kristiansson | Chief Executive Officer | 0 companies |
| Vesa Olavi Rinkinen | Management | 0 companies |
| Tim Edvard Skovengaard | Management | 0 companies |
| Niels Theodor Nørgaard Grand | Management | 0 companies |
| Jan Meier Andersen | Chief Executive Officer | 0 companies |
| Hans Johan Magnusson | Chief Executive Officer | 0 companies |
| Søren Pliniussen | Management | 0 companies |
| Krister Gullström | Board of Directors | 0 companies |
| Leena Anna-Liisa Craelius | Board of Directors | 0 companies |
| Vesa Johannes Ruokonen | Board of Directors | 0 companies |
| Jens Erik Gram | Board of Directors | 0 companies |
| Pia Maarit Tanskanen | Board of Directors | 0 companies |
| Nils Peter Bertil Herslow | Board of Directors | 0 companies |
| Jan Lennart Jonsson | Board of Directors | 0 companies |
| Ingvar Lundqvist | Chairman | 0 companies |
| Tarja Sinikka Kemppi | Board of Directors | 0 companies |
| Peter Dyhr | Board of Directors | 0 companies |
| Mikko Tapani Hietanen | Board of Directors | 0 companies |
| Mats Anders Hansson | Board of Directors | 0 companies |
| Tiina Eija-Liisa Bäckman | Board of Directors | 0 companies |
| Jarmo Tapio Tonteri | Board of Directors | 0 companies |
| Per-Axel Roland Lundgren | Board of Directors | 0 companies |
| Markku Juhani Honkasalo | Chairman | 0 companies |
| Ruth Sørensen | Board of Directors | 0 companies |
| Jens-Peter Holm | Board of Directors | 0 companies |
| Vesa Ruokonen | Board of Directors | 0 companies |
| Hans-Henning de la Roi | Board of Directors | 0 companies |
| Torben Moltke-Leth | Chairman | 0 companies |
| Bengt Robert Stig Petersson | Board of Directors | 0 companies |
| Johan Magnusson | Board of Directors | 0 companies |
| Jens Mortensen | Board of Directors | 0 companies |
| Heli Susanna Gummerus | Board of Directors | 0 companies |
| Jan Ranners | Chairman | 0 companies |
| Jens Fleischer | Board of Directors | 0 companies |
| Juha Matti Heinonen | Board of Directors | 0 companies |
| Inge Thomas Bengtsson | Board of Directors | 0 companies |
| Jouni Antero Rättyä | Board of Directors | 0 companies |
| Pekka Olavi Mäkelä | Chairman | 0 companies |
| Ari-Seppo Aura | Board of Directors | 0 companies |