| Revenue | DKK -15K | -17% |
| EBITDA | DKK -15K | +17% |
| Net profit | DKK 80K | -85% |
| Total assets | DKK 4,1M | +1% |
| Equity | DKK 3,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -23 | -23 | -26 | — | -15 | -19 | -18 | -18 | -5 | -85 | -23 | -18 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -23 | -23 | -26 | -22 | -15 | -19 | -18 | -18 | -5 | -85 | -23 | -18 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -23 | -23 | -26 | -22 | -15 | -19 | -18 | -18 | -5 | -85 | -23 | -18 | -15 |
| Net financials | -142 | 180 | 211 | 216 | 283 | 307 | 160 | 156 | 239 | 653 | 168 | 84 | 712 | 117 |
| Profit before tax | -183 | 157 | 188 | 190 | 261 | 292 | 141 | 138 | 220 | 648 | 83 | 61 | 694 | 102 |
| Tax | 356 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -101 | 18 | 13 | 153 | 23 |
| Net profit | -539 | 157 | 188 | 190 | 261 | 292 | 141 | 138 | 220 | 749 | 65 | 48 | 541 | 80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.164 | 1.217 | 1.360 | 1.493 | 1.667 | 1.827 | 1.866 | 1.919 | 2.068 | 2.773 | 3.611 | 3.460 | 4.083 | 4.119 |
| Equity | 1.042 | 1.149 | 1.337 | 1.475 | 1.631 | 1.817 | 1.853 | 1.886 | 2.054 | 2.750 | 3.419 | 3.414 | 3.903 | 3.930 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 122 | 68 | 23 | 18 | 36 | 10 | 13 | 13 | 13 | 22 | 192 | 46 | 180 | 189 |
| Total debt | 122 | 68 | 23 | 18 | 36 | 10 | 13 | 33 | 14 | 22 | 192 | 46 | 180 | 189 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 1984 | |
| Individual | 25.0% | 0.0% | 1984 | |
| Individual | 5.0% | 0.0% | 2004 | |
| Individual | 5.0% | 0.0% | 2004 | |
| Individual | 5.0% | 0.0% | 2004 | |
| Individual | 0.0% | 100.0% | 1983 |
| Person | Role here | Other companies |
|---|