| Revenue | DKK 75K | +124% |
| EBITDA | DKK 75K | +124% |
| Net profit | DKK 55K | +73% |
| Total assets | DKK 453K | +56% |
| Equity | DKK 259K | +27% |
| Employees | — | — |
| Item | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -5 | -5 | 70 | 34 | 75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | 70 | 34 | 75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | 70 | 34 | 75 |
| Net financials | 0 | -0 | -1 | 0 | -0 |
| Profit before tax | -5 | -5 | 69 | 34 | 75 |
| Tax | -0 | -0 | -0 | 2 | 20 |
| Net profit | -5 | -5 | 69 | 32 | 55 |
| Item | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 108 | 103 | 214 | 290 | 453 |
| Equity | 108 | 102 | 171 | 203 | 259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 | 42 | 86 | 194 |
| Total debt | 0 | 1 | 42 | 86 | 194 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LN Chief Executive Officer | Chief Executive Officer | 2009 |
| Former (3) | ||
TN Chief Executive Officer | Chief Executive Officer | 2007 – 2009 |
ET Audit | Audit | 1982 – 1989 |
FH Management | Management | 1982 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2008 | |
| Deputy Chairman | 2009 | |
| Former (4) | ||
| Chairman | 2007 – 2008 | |
| Board of Directors | 1982 – 2007 | |
| Deputy Chairman | 2007 – 2008 | |
| Board of Directors | 1982 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lennert Nørgaard Schultz | Chief Executive Officer | 0 companies |
| Torben Nørgaard Schultz | Chief Executive Officer | 0 companies |
| Erik Teis Hansen | Audit | 0 companies |
| Frank Høegh | Management | 0 companies |
| Tina Jeanette Schultz | Chairman | 0 companies |
| Niels Roager | Chairman | 0 companies |
| Gregers Nørgaard Schultz | Deputy Chairman | 0 companies |
| Daisy Fro Høegh | Board of Directors | 0 companies |
| Jørgen Roager | Deputy Chairman | 0 companies |
| Vagn Dam Klovborg | Board of Directors | 0 companies |