| Revenue | DKK -7K | +8% |
| EBITDA | DKK -7K | -8% |
| Net profit | DKK -10,5M | +18% |
| Total assets | DKK 177,5M | -18% |
| Equity | DKK 138,4M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | — | — | — | — | — | -6 | -5 | -5 | -6 | -6 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 0 | 0 | 0 | 0 | 0 | -6 | -5 | -5 | -6 | -6 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 0 | 0 | 0 | 0 | 0 | -6 | -5 | -5 | -6 | -6 | -6 | -7 |
| Net financials | -12.758 | 0 | 0 | 0 | 0 | 0 | 8.709 | 8.642 | 8.606 | 67.606 | 13.593 | -12.920 | -10.478 |
| Profit before tax | -7.681 | 0 | 0 | 0 | 0 | 0 | 8.704 | 8.636 | 8.601 | 67.600 | 13.587 | -12.926 | -10.485 |
| Tax | 385 | -0 | -0 | -0 | -0 | -0 | -214 | -219 | -186 | -186 | -293 | -216 | -5 |
| Net profit | -8.066 | 0 | 0 | 0 | 0 | 0 | 8.918 | 8.855 | 8.787 | 67.787 | 13.879 | -12.710 | -10.479 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 104.744 | 0 | 0 | 0 | 0 | 0 | 156.638 | 168.427 | 180.523 | 244.773 | 232.527 | 217.749 | 177.543 |
| Equity | 54.349 | 0 | 0 | 0 | 0 | 0 | 92.258 | 99.113 | 105.900 | 171.686 | 165.565 | 148.856 | 138.376 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -50.395 | 0 | 0 | 0 | 0 | 0 | 64.380 | 69.314 | 74.623 | 73.087 | 66.962 | 68.893 | 39.167 |
| Total debt | -50.395 | 0 | 0 | 0 | 0 | 0 | 64.380 | 69.314 | 74.623 | 73.087 | 66.962 | 68.893 | 39.167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Management | Management | 1982 | — | — |
KB Management | Management | 1982 | — | — |
ED Management | Management | 2016 | — | — |
JR Audit | Audit | 1982 | — | — |
| Audit | 1982 | — | — | |
JA Management | Management | 1982 | — | — |
SD Management | Management | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HESTIA INVEST ApS | Company | 66.7% | 66.7% | 2007 |
HEV HOLDING ApS | Company | 25.0% | 25.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ejler Ejlersen | Management | 0 companies |
| Karin Borghild Stoffer | Management | 0 companies |
| Erik Dybdahl | Management | 0 companies |
| J.S. Revision | Audit | 0 companies |
| Reg. revisor Knud-Erik Nielsen | Audit | 0 companies |
| Jørgen Andersen Stoffer | Management | 0 companies |
| Susanne Dybdahl | Management | 0 companies |