| Revenue | DKK 477K | +1% |
| EBITDA | DKK 477K | +1% |
| Net profit | DKK 65K | +20% |
| Total assets | DKK 6,3M | -4% |
| Equity | DKK 2,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 307 | 307 | 174 | 132 | 172 | 501 | 321 | 451 | 455 | 460 | 487 | 470 | 477 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 68 | 176 | 174 | 132 | 172 | 501 | 321 | 451 | 455 | 460 | 487 | 470 | 477 |
| Depreciation & amort. | -0 | -86 | -116 | -92 | -90 | -0 | -215 | -377 | -378 | -378 | -273 | -273 | -273 |
| EBIT | 68 | 90 | 58 | 40 | 81 | 501 | 105 | 75 | 76 | 82 | 214 | 197 | 204 |
| Net financials | -23 | -17 | -14 | -10 | -10 | -18 | -208 | -234 | -202 | -180 | -123 | -128 | -121 |
| Profit before tax | 45 | 73 | 44 | 30 | 71 | 483 | -103 | -159 | -125 | -99 | 90 | 69 | 83 |
| Tax | 11 | 8 | 11 | 7 | 16 | 106 | -21 | -35 | -28 | -22 | 20 | 15 | 18 |
| Net profit | 34 | 65 | 33 | 23 | 55 | 377 | -82 | -124 | -98 | -77 | 70 | 54 | 65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.447 | 1.448 | 1.385 | 1.368 | 1.355 | 4.661 | 8.382 | 8.048 | 7.504 | 7.148 | 6.856 | 6.576 | 6.285 |
| Equity | — | 881 | 914 | 937 | 992 | 752 | 670 | 546 | 448 | 371 | 2.195 | 2.249 | 2.314 |
| Long-term debt | 436 | 360 | 302 | 221 | 135 | 22 | 5.649 | 5.351 | 4.911 | 4.544 | 4.082 | 3.803 | 3.576 |
| Short-term debt | 139 | 143 | 95 | 134 | 150 | 3.887 | 2.063 | 2.151 | 2.144 | 2.233 | 579 | 524 | 394 |
| Total debt | 575 | 503 | 397 | 355 | 286 | 3.909 | 7.712 | 7.502 | 7.055 | 6.777 | 4.661 | 4.327 | 3.971 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Audit | Audit | 1982 | — | — |
NO Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOH SVENDBORG HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Lyngs | Audit | 0 companies |
| Niels Ove Henriksen | Management | 0 companies |
| Lone Hansen | Board of Directors | 0 companies |
| Henny Stenner Rasmussen | Board of Directors | 0 companies |
| Børge Hansen | Board of Directors | 0 companies |
| Birgitte Jul Henriksen | Board of Directors | 0 companies |