| Revenue | DKK -30K | +85% |
| EBITDA | DKK -30K | -85% |
| Net profit | DKK 40K | +202% |
| Total assets | DKK 4,4M | -14% |
| Equity | DKK 4,3M | -14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 388 | 454 | 455 | 456 | 457 | 457 | 458 | 459 | 474 | 498 | 4.593 | -102 | -16 | -30 |
| Staff expenses | -100 | -50 | -50 | -0 | -0 | -70 | -240 | -120 | -120 | -120 | -0 | -0 | -0 | -0 |
| EBITDA | 133 | 249 | 247 | 174 | 285 | 216 | 47 | 118 | 101 | 416 | 4.593 | -102 | -16 | -30 |
| Depreciation & amort. | 3 | 2 | -4 | -4 | -4 | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 131 | 247 | 243 | 170 | 280 | 212 | 43 | 118 | 101 | 416 | 4.593 | -102 | -16 | -30 |
| Net financials | -376 | -52 | -76 | -61 | -68 | -56 | -50 | -44 | -48 | 234 | -31 | -44 | 9 | 70 |
| Profit before tax | -245 | 195 | 167 | 109 | 212 | 156 | -8 | 74 | 54 | 379 | 4.562 | -147 | -8 | 40 |
| Tax | -57 | 48 | 25 | 7 | 46 | 33 | 2 | 14 | 15 | 79 | 647 | -32 | 32 | -0 |
| Net profit | -188 | 148 | 142 | 102 | 166 | 123 | -10 | 60 | 39 | 299 | 3.915 | -115 | -40 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.004 | 4.378 | 4.380 | 4.351 | 4.505 | 4.233 | 4.151 | 4.035 | 4.015 | 4.390 | 6.791 | 5.312 | 5.139 | 4.424 |
| Equity | 1.289 | 1.417 | 1.463 | 1.466 | 1.532 | 1.554 | 1.544 | 1.604 | 1.535 | 1.724 | 5.526 | 5.296 | 4.999 | 4.289 |
| Long-term debt | 1.915 | 2.472 | 2.398 | 2.303 | 2.230 | 2.154 | 2.024 | 1.923 | 1.837 | 1.799 | 1.002 | 0 | 0 | 0 |
| Short-term debt | 433 | 241 | 247 | 302 | 458 | 238 | 293 | 213 | 346 | 511 | 263 | 16 | 140 | 135 |
| Total debt | 2.348 | 2.712 | 2.645 | 2.605 | 2.687 | 2.392 | 2.317 | 2.136 | 2.184 | 2.310 | 1.265 | 16 | 140 | 135 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|