| Revenue | DKK 1,9M | -8% |
| EBITDA | DKK 482K | -18% |
| Net profit | DKK 295K | -30% |
| Total assets | DKK 4,9M | +1% |
| Equity | DKK 3M | +11% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.487 | 2.304 | 2.177 | 2.344 | 2.148 | 2.178 | 2.347 | 2.350 | 2.465 | 2.792 | 2.080 | 2.032 | 1.861 |
| Staff expenses | -1.564 | -1.650 | -1.304 | -1.394 | -1.422 | -1.505 | -1.571 | -1.391 | -1.703 | -1.568 | -1.501 | -1.447 | -1.379 |
| EBITDA | 922 | 654 | 873 | 950 | 725 | 673 | 775 | 938 | 762 | 1.224 | 573 | 585 | 482 |
| Depreciation & amort. | -35 | -25 | -65 | -78 | -78 | -129 | -80 | -62 | -55 | -38 | -0 | -0 | -50 |
| EBIT | 887 | 628 | 808 | 872 | 647 | 544 | 695 | 876 | 708 | 1.186 | 573 | 585 | 432 |
| Net financials | -76 | -64 | -63 | -50 | -24 | -6 | -17 | -24 | -21 | -24 | -40 | -44 | -50 |
| Profit before tax | 812 | 564 | 745 | 822 | 623 | 537 | 678 | 852 | 686 | 1.162 | 534 | 541 | 382 |
| Tax | 205 | 143 | 188 | 195 | 139 | 122 | 152 | 189 | 152 | 256 | 118 | 121 | 87 |
| Net profit | 606 | 422 | 557 | 627 | 484 | 416 | 527 | 663 | 534 | 906 | 415 | 420 | 295 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.037 | 5.581 | 5.734 | 6.315 | 5.775 | 6.042 | 5.822 | 6.019 | 5.648 | 5.531 | 5.072 | 4.821 | 4.857 |
| Equity | 2.032 | 2.454 | 3.011 | 3.638 | 3.822 | 3.938 | 4.165 | 4.528 | 3.062 | 3.568 | 3.183 | 2.703 | 2.998 |
| Long-term debt | 1.455 | 1.487 | 1.115 | 637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.533 | 1.609 | 1.575 | 2.011 | 1.930 | 2.101 | 1.648 | 1.484 | 2.579 | 1.955 | 1.874 | 2.098 | 1.847 |
| Total debt | 3.988 | 3.096 | 2.690 | 2.648 | 1.930 | 2.101 | 1.648 | 1.484 | 2.579 | 1.955 | 1.874 | 2.098 | 1.847 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 1982 | — | — |
| Audit | 1982 | — | — | |
PF | Audit | 1982 | — | — |
MK Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SLMB HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kenneth Bjørn | Management | 0 companies |
| REVISIONSANP. NILS ANDERSEN & CLAUS EGENS PETERSEN | Audit | 0 companies |
| Peter Fauerholdt Hansen | Audit | 0 companies |
| Mogens Kibsgaard | Audit | 0 companies |