| Revenue | DKK 1,9M | +11% |
| EBITDA | DKK 955K | +31% |
| Net profit | DKK 788K | +44% |
| Total assets | DKK 5,5M | +12% |
| Equity | DKK 4,8M | +14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.459 | 1.313 | 1.173 | 1.201 | 1.137 | 1.162 | 1.521 | 1.505 | 1.636 | 2.268 | 1.378 | 1.555 | 1.670 | 1.857 |
| Staff expenses | -886 | -764 | -731 | -756 | -851 | -851 | -861 | -852 | -854 | -879 | -828 | -855 | -939 | -902 |
| EBITDA | 573 | 549 | 442 | 445 | 286 | 311 | 660 | 653 | 782 | 1.389 | 551 | 700 | 731 | 955 |
| Depreciation & amort. | 5 | 5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -1.152 | -0 | -0 | -0 | -0 |
| EBIT | 568 | 544 | 437 | 439 | 286 | 311 | 660 | 653 | 782 | 237 | 551 | 700 | 731 | 955 |
| Net financials | 11 | 26 | 6 | -23 | -34 | -30 | -28 | -22 | -26 | -54 | -63 | -59 | -26 | 57 |
| Profit before tax | 579 | 571 | 443 | 416 | 253 | 281 | 632 | 631 | 757 | 183 | 487 | 641 | 706 | 1.012 |
| Tax | 145 | 143 | 102 | 96 | 69 | 420 | 230 | -86 | 167 | 299 | 112 | 143 | 158 | 224 |
| Net profit | 434 | 428 | 341 | 320 | 184 | -139 | 402 | 718 | 589 | -116 | 376 | 498 | 548 | 788 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.895 | 2.992 | 3.301 | 3.416 | 3.255 | 3.169 | 3.395 | 3.694 | 4.299 | 4.296 | 4.364 | 4.524 | 4.947 | 5.523 |
| Equity | 2.482 | 2.710 | 2.851 | 2.971 | 2.955 | 2.616 | 2.819 | 3.336 | 3.726 | 3.410 | 3.586 | 3.884 | 4.232 | 4.819 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 405 | 267 | 431 | 425 | 300 | 553 | 576 | 358 | 573 | 886 | 777 | 640 | 715 | 704 |
| Total debt | 405 | 267 | 431 | 425 | 300 | 553 | 576 | 358 | 573 | 886 | 777 | 640 | 715 | 704 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1982 | |
| Individual | 50.0% | 50.0% | 1982 |
| Person | Role here | Other companies |
|---|