| Revenue | DKK 14K | -62% |
| EBITDA | DKK -104K | -379% |
| Net profit | DKK -116K | -448% |
| Total assets | DKK 53K | -91% |
| Equity | DKK 19K | -86% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 69 | 15 | 24 | 9 | -26 | 15 | -16 | 22 | 37 | 14 |
| Staff expenses | -168 | -224 | -44 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -166 | 318 | -118 | 24 | 9 | -26 | 15 | -16 | 22 | 37 | -104 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -166 | 318 | -118 | 24 | 9 | -26 | 15 | -16 | 22 | 37 | -104 |
| Net financials | -31 | 22 | 0 | -3 | -3 | -6 | -7 | -4 | -4 | -4 | -12 |
| Profit before tax | — | 340 | -118 | 21 | 6 | -32 | 9 | -20 | 18 | 33 | -116 |
| Tax | 156 | 1 | -1 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -353 | 339 | -117 | 19 | 6 | -32 | 9 | -20 | 18 | 33 | -116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 654 | 317 | 168 | 144 | 157 | 120 | 151 | 108 | 144 | 577 | 53 |
| Equity | — | 219 | 102 | 120 | 126 | 94 | 103 | 83 | 101 | 135 | 19 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 96 | -99 | 66 | 24 | 31 | 26 | 49 | 25 | 42 | 442 | 34 |
| Total debt | 96 | -99 | 66 | 24 | 31 | 26 | 49 | 25 | 42 | 442 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Audit | Audit | 1982 | — | — |
SW Audit | Audit | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| E. HAAMANN A/S | Audit | 0 companies |
| Søren Wonsild Glud | Audit | 0 companies |
| Susanne Grau | Board of Directors | 0 companies |
| Steen Engberg Koerner | Board of Directors | 0 companies |
| Elisabeth Engberg Jørgensen | Board of Directors | 0 companies |
| Peter Engberg Jørgensen | Board of Directors | 0 companies |