| Revenue | DKK -32K | +35% |
| EBITDA | DKK -32K | -35% |
| Net profit | DKK 5,2M | +224% |
| Total assets | DKK 2,9M | -36% |
| Equity | DKK 1,6M | -59% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 318 | 670 | 167 | 416 | 387 | 1.275 | 431 | -24 | -24 | -24 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 318 | 670 | 167 | 416 | 387 | 1.275 | 431 | -24 | -24 | -24 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 318 | 670 | 167 | 416 | 387 | 1.275 | 431 | -24 | -24 | -24 | -32 |
| Net financials | 556 | 1.814 | 1.260 | 1.127 | 362 | 2.052 | 279 | 1.227 | 488 | 1.668 | 5.166 |
| Profit before tax | 509 | 1.784 | 1.237 | 1.101 | 338 | 2.033 | 254 | 1.202 | 464 | 1.644 | 5.135 |
| Tax | 39 | 164 | 269 | 155 | -23 | 169 | -42 | -54 | 5 | 39 | -63 |
| Net profit | 470 | 1.620 | 968 | 946 | 361 | 1.863 | 296 | 1.256 | 459 | 1.605 | 5.197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.583 | 9.299 | 8.983 | 8.349 | 5.052 | 5.089 | 3.384 | 3.100 | 2.833 | 4.443 | 2.852 |
| Equity | 8.210 | 8.629 | 8.398 | 7.844 | 4.205 | 4.668 | 3.364 | 2.620 | 2.679 | 3.885 | 1.582 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 373 | 670 | 585 | 505 | 847 | 421 | 20 | 480 | 154 | 558 | 1.270 |
| Total debt | 373 | 670 | 585 | 505 | 847 | 421 | 20 | 480 | 154 | 558 | 1.270 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK | Audit | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kristian Elkjær-Larsen | Audit | 0 companies |
| Susanne Grau | Board of Directors | 0 companies |
| Knud Erik Hald Aunsholt | Board of Directors | 0 companies |
| Mogens Jørgensen Dall | Chairman | 0 companies |