| Revenue | DKK 3,1M | +2% |
| EBITDA | DKK 299K | +8% |
| Net profit | DKK 37K | +586% |
| Total assets | DKK 13M | +13% |
| Equity | DKK 10,1M | +0% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.256 | 3.795 | 3.500 | 3.026 | 3.079 |
| Staff expenses | -3.219 | -2.356 | -2.281 | -2.748 | -2.780 |
| EBITDA | 37 | 1.439 | 1.219 | 278 | 299 |
| Depreciation & amort. | -441 | -396 | -389 | -321 | -156 |
| EBIT | -404 | 1.043 | 829 | -43 | 143 |
| Net financials | 348 | 343 | 368 | 34 | -116 |
| Profit before tax | -56 | 1.385 | 1.197 | -9 | 48 |
| Tax | -12 | 306 | 264 | -1 | 11 |
| Net profit | -44 | 1.079 | 933 | -8 | 37 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.714 | 20.520 | 20.997 | 11.462 | 12.993 |
| Equity | 17.461 | 18.541 | 19.474 | 10.074 | 10.111 |
| Long-term debt | 119 | 0 | 0 | 0 | 1.347 |
| Short-term debt | 1.672 | 1.614 | 1.313 | 1.178 | 1.314 |
| Total debt | 1.791 | 1.614 | 1.313 | 1.178 | 2.661 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PL Management | Management | 2021 |
| Former (2) | ||
BF Chief Executive Officer | Chief Executive Officer | 2007 – 2009 |
KA Chief Executive Officer | Chief Executive Officer | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 | |
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Fabricius Knudsen | Chief Executive Officer | 0 companies |
| Kjeld Andersen | Chief Executive Officer | 0 companies |
| Paw Lønberg Christiansen | Management | 0 companies |
| Kenneth Fabricius Knudsen | Board of Directors | 0 companies |
| Linda Fabricius Danielsen | Board of Directors | 0 companies |
| Carl Christian Nørgaard Graversen | Chairman | 0 companies |