| Revenue | DKK 34K | +8% |
| EBITDA | DKK 34K | +8% |
| Net profit | DKK 76K | -75% |
| Total assets | DKK 2,1M | -13% |
| Equity | DKK 2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -18 | 44 | 26 | 44 | 133 | 122 | 122 | 125 | 128 | 121 | 105 | 31 | 34 |
| Staff expenses | -63 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -88 | -17 | 44 | 26 | 44 | 133 | 122 | 122 | 125 | 128 | 121 | 105 | 31 | 34 |
| Depreciation & amort. | 58 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -146 | -26 | 44 | 26 | 44 | 133 | 122 | 122 | 125 | 128 | 121 | 105 | 31 | 34 |
| Net financials | -511 | -360 | 36 | 113 | -209 | 1.360 | 356 | 376 | -694 | 236 | 409 | 316 | 270 | 42 |
| Profit before tax | -658 | -387 | 80 | 138 | -165 | 1.492 | 478 | 498 | -569 | 364 | 530 | 421 | 301 | 76 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -658 | -387 | 80 | 138 | -165 | 1.492 | 478 | 498 | -569 | 364 | 530 | 421 | 301 | 76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.745 | 1.408 | 1.477 | 1.359 | 1.150 | 2.510 | 2.866 | 3.242 | 2.390 | 2.094 | 1.784 | 2.212 | 2.370 | 2.052 |
| Equity | -1.246 | -1.632 | -1.553 | -1.414 | -1.579 | -87 | 391 | 889 | 320 | 684 | 1.214 | 1.635 | 1.936 | 2.012 |
| Long-term debt | 231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.760 | 3.040 | 3.030 | 2.774 | 2.729 | 2.596 | 2.474 | 2.353 | 2.070 | 1.410 | 570 | 577 | 433 | 40 |
| Total debt | 2.991 | 3.040 | 3.030 | 2.774 | 2.729 | 2.596 | 2.474 | 2.353 | 2.070 | 1.410 | 570 | 577 | 433 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Unofficial title | Unofficial title | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Dreyer | Unofficial title | 0 companies |