| Revenue | DKK -202K | +15% |
| EBITDA | DKK -322K | -9% |
| Net profit | DKK -3,4M | -234% |
| Total assets | DKK 22,1M | -16% |
| Equity | DKK 19,9M | -19% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -105 | -176 | -167 | -176 | -202 |
| Staff expenses | -90 | -120 | -120 | -120 | -120 |
| EBITDA | -195 | -296 | -287 | -296 | -322 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -195 | -296 | -287 | -296 | -322 |
| Net financials | 5.650 | -4.581 | 4.568 | 3.344 | -3.034 |
| Profit before tax | 5.455 | -4.877 | 4.281 | 3.048 | -3.356 |
| Tax | 1.200 | -0 | -0 | 540 | -0 |
| Net profit | 4.255 | -4.877 | 4.281 | 2.508 | -3.356 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.505 | 21.227 | 24.246 | 26.145 | 22.052 |
| Equity | 26.106 | 20.029 | 23.110 | 24.417 | 19.861 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.399 | 1.198 | 1.136 | 1.728 | 2.191 |
| Total debt | 1.399 | 1.198 | 1.136 | 1.728 | 2.191 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PO Audit | Audit | 1982 – 2012 |
NJ Audit | Audit | 1982 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1982 – 2013 | |
| Board of Directors | 1982 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Povl Oskar Andkær | Audit | 0 companies |
| Niels Jørgen Andkær | Audit | 0 companies |
| Kirsten Esther Teglgaard Rosbøg | Board of Directors | 0 companies |
| Poul Jost Jensen | Board of Directors | 0 companies |