| Revenue | — | — |
| EBITDA | DKK 1,3M | +103% |
| Net profit | DKK 1,3M | +106% |
| Total assets | DKK 4,2M | +28% |
| Equity | DKK 4,2M | +37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -5 | -5 | -4 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | -5 | -5 | -4 | -3 | 348 | 140 | 667 | 979 | 620 | 1.258 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -4 | -5 | -5 | -4 | -3 | 348 | 140 | 667 | 979 | 620 | 1.258 |
| Net financials | 656 | -372 | -364 | -110 | -99 | 111 | 611 | 538 | 343 | 130 | 658 | 974 | 617 | 1.260 |
| Profit before tax | 652 | -376 | -367 | -115 | -104 | 106 | 607 | 534 | 339 | 126 | 654 | 970 | 609 | 1.254 |
| Tax | -7 | -5 | -3 | 109 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 659 | -370 | -364 | -224 | -104 | 106 | 607 | 534 | 339 | 126 | 654 | 970 | 609 | 1.254 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.466 | 2.417 | 2.073 | 1.871 | 1.789 | 1.918 | 2.548 | 3.105 | 3.062 | 2.867 | 3.333 | 3.704 | 3.303 | 4.220 |
| Equity | 1.355 | 710 | 249 | 25 | -79 | 28 | 635 | 1.169 | 1.400 | 1.415 | 1.956 | 2.812 | 3.021 | 4.153 |
| Long-term debt | 2.107 | 1.703 | 1.720 | 1.737 | 1.755 | 1.772 | 1.791 | 1.808 | 1.578 | 1.366 | 1.279 | 888 | 279 | 0 |
| Short-term debt | 5 | 4 | 104 | 108 | 113 | 118 | 122 | 128 | 85 | 85 | 98 | 5 | 4 | 67 |
| Total debt | 2.111 | 1.707 | 1.824 | 1.845 | 1.868 | 1.890 | 1.913 | 1.936 | 1.663 | 1.451 | 1.377 | 893 | 283 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NW Management | Management | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Nels Wagner Hansen | Management | 0 companies |