| Revenue | DKK -10K | -18% |
| EBITDA | DKK -10K | +18% |
| Net profit | DKK -9K | +26% |
| Total assets | DKK 483K | -6% |
| Equity | DKK 274K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -13 | -10 | -33 | -4 | -67 | -13 | -158 | -46 | -99 | -189 | -24 | -13 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -13 | -10 | -33 | -4 | -67 | -13 | -158 | -46 | -99 | -189 | -24 | -13 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -13 | -10 | -33 | -4 | -67 | -13 | -158 | -46 | -99 | -189 | -24 | -13 | -10 |
| Net financials | 2.164 | 2.045 | 425 | -2.173 | 322 | 3.751 | -182 | 2.102 | 8.180 | 9.185 | 2.828 | 9 | 1 | 2 |
| Profit before tax | 2.156 | 2.032 | 415 | -2.205 | 318 | 3.684 | -195 | 1.945 | 8.134 | 9.086 | 2.639 | -15 | -12 | -9 |
| Tax | -12 | -12 | -11 | -10 | -4 | -15 | -20 | -18 | -52 | 961 | -184 | -0 | -0 | -0 |
| Net profit | 2.168 | 2.045 | 426 | -2.195 | 322 | 3.698 | -175 | 1.962 | 8.186 | 8.125 | 2.823 | -15 | -12 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.988 | 12.909 | 14.690 | 11.839 | 29.328 | 34.111 | 33.918 | 34.127 | 49.070 | 104.513 | 480 | 519 | 517 | 483 |
| Equity | 10.193 | 12.187 | 12.564 | 10.369 | 28.127 | 31.313 | 30.873 | 29.566 | 36.815 | 44.940 | 309 | 294 | 283 | 274 |
| Long-term debt | 0 | 0 | 518 | 51 | 168 | 859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 796 | 722 | 1.608 | 1.420 | 1.034 | 1.939 | 3.044 | 4.562 | 12.255 | 59.573 | 171 | 224 | 234 | 209 |
| Total debt | 796 | 722 | 2.126 | 1.471 | 1.202 | 2.798 | 3.044 | 4.562 | 12.255 | 59.573 | 171 | 224 | 234 | 209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2020 | — | — |
FK Audit | Audit | 1984 | — | — |
SI Management | Management | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A. Saxtoft ApS | Company | 33.3% | 33.3% | 2022 |
M. Saxtoft Holding ApS | Company | 33.3% | 33.3% | 2022 |
N.S. HANDEL ApS | Company | 5.0% | 25.0% | 2019 |
| Individual | 20.0% | 15.0% | 2022 | |
J. M. Saxtoft Holding ApS | Company | 20.0% | 15.0% | 2022 |
| Individual | 33.3% | 66.7% | 2019 | |
Saxtoft Holding ApS | Company | 90.0% | 66.7% | 2019 |
| Individual | 20.0% | 15.0% | 2022 | |
E. M. Saxtoft Holding ApS | Company | 20.0% | 15.0% | 2022 |
| Individual | 20.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Saxtoft | Management | 0 companies |
| Finn Korgaard | Audit | 0 companies |
| Steen Irmann | Management | 0 companies |