| Revenue | DKK -21K | +19% |
| EBITDA | DKK -21K | -19% |
| Net profit | DKK 362K | -4% |
| Total assets | DKK 2,9M | +19% |
| Equity | DKK 2,3M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 22 | 32 | 105 | 83 | 197 | 1 | -20 | -34 | -19 | -36 | -18 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 22 | 32 | 105 | 83 | 197 | -4 | -20 | -34 | -19 | -36 | -18 | -21 |
| Depreciation & amort. | -0 | -60 | -60 | -60 | -60 | -60 | -60 | -15 | -5 | -5 | -5 | -5 | -5 |
| EBIT | -8 | -38 | -28 | 45 | 23 | 137 | -64 | -35 | -40 | -24 | -41 | -23 | -26 |
| Net financials | 123 | 490 | 138 | 4 | 307 | -112 | 62 | 234 | 433 | 484 | 452 | 417 | 362 |
| Profit before tax | 115 | 453 | 111 | 50 | 329 | 25 | -2 | 199 | 393 | 460 | 410 | 394 | 336 |
| Tax | -0 | -0 | -0 | 12 | 8 | 21 | -0 | -0 | -29 | -0 | -11 | 19 | -26 |
| Net profit | 115 | 453 | 111 | 38 | 322 | 4 | -2 | 199 | 422 | 460 | 421 | 375 | 362 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.010 | 974 | 787 | 736 | 954 | 874 | 717 | 888 | 1.140 | 1.470 | 1.776 | 2.469 | 2.943 |
| Equity | 397 | 753 | 766 | 704 | 924 | 825 | 717 | 808 | 1.120 | 1.467 | 1.774 | 2.031 | 2.338 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 612 | 221 | 21 | 33 | 30 | 49 | 0 | 80 | 20 | 3 | 3 | 438 | 605 |
| Total debt | 612 | 221 | 21 | 33 | 30 | 49 | 0 | 80 | 20 | 3 | 3 | 438 | 605 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 1982 | — | — |
| Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Hyllested Graugaard | Management | 0 companies |
| Carsten Søndergaard Berthelsen | Audit | 0 companies |