| Revenue | DKK -45K | — |
| EBITDA | DKK -45K | -717% |
| Net profit | DKK -890K | -173% |
| Total assets | DKK 5,5M | -16% |
| Equity | DKK 5,5M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 4 | -6 | 0 | 0 | 0 | 0 | -7 | 0 | -6 | 0 | 0 | 0 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 4 | -6 | 57 | -3 | -3 | -3 | -7 | -7 | -6 | -9 | -2 | -5 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 4 | -6 | 57 | -3 | -3 | -3 | -7 | -7 | -6 | -9 | -2 | -5 | -45 |
| Net financials | -681 | -307 | 933 | 532 | 80 | 552 | 198 | -4 | 284 | 1.543 | -1.059 | 399 | 1.415 | -845 |
| Profit before tax | 295 | -303 | 927 | 589 | 77 | 549 | 195 | -12 | 277 | 1.537 | -1.068 | 397 | 1.409 | -890 |
| Tax | 7 | 3 | 219 | 132 | 17 | 121 | 43 | 0 | 58 | 381 | -0 | 0 | 185 | -0 |
| Net profit | 288 | -306 | 708 | 457 | 60 | 428 | 152 | -12 | 219 | 1.155 | -1.068 | 397 | 1.224 | -890 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.103 | 3.321 | 0 | 4.336 | 4.262 | 4.638 | 4.722 | 4.626 | 4.920 | 6.264 | 4.809 | 5.156 | 6.513 | 5.494 |
| Equity | 2.989 | 3.207 | 0 | 4.249 | 4.239 | 4.598 | 4.680 | 4.598 | 4.817 | 5.832 | 4.719 | 5.126 | 6.350 | 5.460 |
| Long-term debt | 0 | 0 | 0 | 84 | 0 | 36 | 2 | 1 | 40 | 346 | 0 | 0 | 137 | 0 |
| Short-term debt | -114 | -114 | 0 | 3 | 23 | 4 | 40 | 27 | 64 | 86 | 90 | 30 | 25 | 34 |
| Total debt | -114 | -114 | 0 | 87 | 23 | 40 | 42 | 28 | 104 | 432 | 90 | 30 | 163 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Audit | Audit | 1993 | — | — |
CG Chief Executive Officer | Chief Executive Officer | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Chairman | 1982 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 20.0% | 20.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Gravers | Audit | 0 companies |
| Carl Georg Rasmussen | Chief Executive Officer | 0 companies |
| Halfdan Grimstad | Board of Directors | 0 companies |
| Curt Valdemar Bjælby | Chairman | 0 companies |
| Kurt Elo Rozenfeld | Board of Directors | 0 companies |
| Peter Friis-Møller | Board of Directors | 0 companies |
| Peter Binderup | Board of Directors | 0 companies |
| Jørgen Bachmann | Board of Directors | 0 companies |