| Revenue | DKK 386K | +29% |
| EBITDA | DKK 124K | +91% |
| Net profit | DKK 76K | +4074% |
| Total assets | DKK 102K | -7% |
| Equity | DKK -875K | +8% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 472 | 1.078 | 375 | 275 | 299 | 386 |
| Staff expenses | -600 | -769 | -574 | -266 | -234 | -262 |
| EBITDA | -128 | 284 | -232 | 9 | 65 | 124 |
| Depreciation & amort. | -54 | -0 | -0 | -34 | -34 | -34 |
| EBIT | -182 | 284 | -232 | -25 | 31 | 89 |
| Net financials | -24 | -30 | -31 | -41 | -29 | -13 |
| Profit before tax | -206 | 254 | -264 | -66 | 2 | 76 |
| Tax | -64 | 65 | 94 | -0 | -0 | -0 |
| Net profit | -143 | 189 | -357 | -66 | 2 | 76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 579 | 609 | 202 | 242 | 110 | 102 |
| Equity | -720 | -530 | -888 | -954 | -952 | -875 |
| Long-term debt | 578 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.298 | 1.187 | 1.127 | 1.195 | 1.062 | 977 |
| Total debt | 1.298 | 1.187 | 1.127 | 1.195 | 1.062 | 977 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1982 | — | — | |
LK Management | Management | 1982 | — | — |
FR | Audit | 1994 | — | — |
| Audit | 1982 | — | — | |
SA Management | Management | 1995 | — | — |
SA Management | Management | 1995 | — | — |
KV | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Kaj Anthon Hundevadt-Nielsen | Audit | 0 companies |
| Leif Knud Johannesen | Management | 0 companies |
| Flemming Riis Sørensen | Audit | 0 companies |
| Reg. revisor Gretha Christiansen | Audit | 0 companies |
| Søren Andersen | Management | 0 companies |
| Søren Andersen | Management | 0 companies |
| Kim Verner Lisse Sørensen | Audit | 0 companies |