| Revenue | DKK -23K | -6% |
| EBITDA | DKK -23K | +6% |
| Net profit | DKK -126K | -359% |
| Total assets | DKK 601K | -33% |
| Equity | DKK 477K | -44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -36 | -29 | -26 | -30 | -41 | -38 | -31 | -27 | -24 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -36 | -29 | -26 | -30 | -41 | -38 | -31 | -27 | -24 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -36 | -29 | -26 | -30 | -41 | -38 | -31 | -27 | -24 | -23 |
| Net financials | 283 | 91 | 201 | 181 | 79 | 67 | -55 | 191 | 53 | 74 | -103 |
| Profit before tax | 261 | 55 | 172 | 155 | 48 | 26 | -94 | 160 | 26 | 50 | -126 |
| Tax | 35 | 12 | 11 | 6 | 11 | -0 | -0 | -0 | -0 | 1 | -0 |
| Net profit | 226 | 44 | 161 | 149 | 38 | 26 | -94 | 160 | 26 | 49 | -126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.056 | 2.685 | 2.806 | 2.576 | 2.255 | 1.982 | 1.570 | 1.381 | 1.095 | 893 | 601 |
| Equity | 2.986 | 2.583 | 2.646 | 2.495 | 2.233 | 1.812 | 1.518 | 1.328 | 1.054 | 853 | 477 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 101 | 160 | 81 | 22 | 170 | 52 | 53 | 41 | 41 | 124 |
| Total debt | 70 | 101 | 160 | 81 | 22 | 170 | 52 | 53 | 41 | 41 | 124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2000 | — | — |
| Audit | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Læbo Rasmussen | Management | 0 companies |
| Revisionsfirmaet E. Haamann & W. Stumann | Audit | 0 companies |
| Anne-Marie Mumgaard | Board of Directors | 0 companies |
| Jørgen Wenneke | Board of Directors | 0 companies |
| John Valeur Voigt Rasmussen | Board of Directors | 0 companies |
| Tom Carlos Buhmann | Board of Directors | 0 companies |
| Flemming Hother Obelitz Tvermoes | Board of Directors | 0 companies |
| Hardy Jensen | Board of Directors | 0 companies |
| Helle Inger Aagaard Nommensen | Board of Directors | 0 companies |