| Revenue | DKK -53K | -56% |
| EBITDA | DKK -82K | +48% |
| Net profit | DKK -877K | -394% |
| Total assets | DKK 1,3M | -46% |
| Equity | DKK 166K | -86% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 0 | -47 | 87 | 74 | -53 | 86 | 45 | -73 | -85 | 52 | -77 | -120 | -53 |
| Staff expenses | -83 | -71 | -0 | -44 | -45 | -49 | -47 | -35 | -33 | -54 | -58 | -48 | -37 | -30 |
| EBITDA | -33 | -130 | -48 | 43 | 29 | -102 | 39 | 10 | -107 | -139 | -5 | -125 | -157 | -82 |
| Depreciation & amort. | 4 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -134 | -48 | 43 | 29 | -102 | 39 | 10 | -107 | -139 | -5 | -125 | -157 | -82 |
| Net financials | 57 | -14 | -75 | 50 | -33 | -45 | -78 | 266 | 585 | 350 | 65 | 127 | 542 | -768 |
| Profit before tax | 20 | -149 | -122 | 93 | -4 | -147 | -39 | 276 | 478 | 211 | 59 | 1 | 385 | -851 |
| Tax | 5 | 9 | -0 | -0 | -0 | -0 | 9 | -0 | 82 | 48 | 14 | -3 | 88 | 26 |
| Net profit | 14 | -157 | -122 | 93 | -4 | -147 | -48 | 276 | 396 | 163 | 46 | 5 | 298 | -877 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.200 | 1.003 | 914 | 876 | 1.059 | 1.058 | 1.039 | 1.439 | 2.014 | 2.210 | 2.206 | 2.074 | 2.353 | 1.279 |
| Equity | 1.056 | 800 | 678 | 771 | 767 | 620 | 572 | 849 | 1.134 | 1.184 | 1.115 | 1.002 | 1.178 | 166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 145 | 203 | 237 | 105 | 292 | 438 | 467 | 590 | 880 | 1.026 | 1.091 | 1.072 | 1.175 | 1.113 |
| Total debt | 145 | 203 | 237 | 105 | 292 | 438 | 467 | 590 | 880 | 1.026 | 1.091 | 1.072 | 1.175 | 1.113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 1995 | — | — |
HH Management | Management | 1982 | — | — |
PI | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Hallen | Management | 0 companies |
| Henning Hallen | Management | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |