| Revenue | DKK 3,6M | -35% |
| EBITDA | DKK 1,8M | -30% |
| Net profit | DKK 1,3M | -31% |
| Total assets | DKK 5,4M | -35% |
| Equity | DKK 3,5M | -39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.340 | 5.346 | 4.674 | 5.447 | 4.099 | 5.647 | 5.547 | 3.614 |
| Staff expenses | -1.789 | -1.998 | -1.966 | -2.243 | -2.110 | -2.033 | -2.262 | -1.633 |
| EBITDA | 2.648 | 2.192 | 1.770 | 2.197 | 1.724 | 3.359 | 2.546 | 1.771 |
| Depreciation & amort. | 122 | 118 | 122 | -126 | -140 | -192 | -104 | -101 |
| EBIT | 2.526 | 2.074 | 1.648 | 2.070 | 1.583 | 3.167 | 2.442 | 1.670 |
| Net financials | 227 | -5 | -199 | 336 | -162 | 313 | -9 | -2 |
| Profit before tax | 2.631 | 1.952 | 1.327 | 4.734 | 1.421 | 3.481 | 2.433 | 1.668 |
| Tax | 657 | 537 | 463 | 626 | 348 | 775 | 560 | 382 |
| Net profit | 1.974 | 1.415 | 863 | 1.912 | 1.073 | 2.705 | 1.873 | 1.286 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 11.574 | 11.366 | 10.349 | 11.299 | 8.565 | 9.090 | 8.416 | 5.437 |
| Equity | 500 | 500 | 500 | 5.014 | 6.087 | 6.793 | 5.665 | 3.451 |
| Long-term debt | 0 | 0 | 0 | 542 | 314 | 784 | 562 | 389 |
| Short-term debt | 2.285 | 2.636 | 2.156 | 5.385 | 2.112 | 1.478 | 2.155 | 1.571 |
| Total debt | 671 | 510 | 425 | 5.926 | 2.426 | 2.262 | 2.718 | 1.959 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 1983 | — | — |
LB Management | Management | 2020 | — | — |
| Audit | 1983 | — | — | |
TV Audit | Audit | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1983 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELMA INSTRUMENTS A/S | Company | 100.0% | 100.0% | 2020 |
Domilas Holding ApS | Company | 100.0% | 100.0% | 2005 |
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Larsen | Chief Executive Officer | 0 companies |
| Lars Bendixen | Management | 0 companies |
| Jørgen Preben Visbech Kristiansen | Audit | 0 companies |
| Torben Voss | Audit | 0 companies |
| Karin Lissa Larsen | Chairman | 0 companies |
| Philip Brockstedt Larsen | Board of Directors | 0 companies |
| Bo Nielsen | Board of Directors | 0 companies |
| Morten Helmuth Lundsteen | Chairman | 0 companies |
| Dorte Lizeth Larsen | Chairman | 0 companies |
| Patrick Larsen | Board of Directors | 0 companies |
| Stephan Brockstedt Larsen | Board of Directors | 0 companies |
| Tina Søs Nielsen | Board of Directors | 0 companies |