| Revenue | DKK 1M | -5405% |
| EBITDA | DKK 1M | +5405% |
| Net profit | DKK 1M | +1599% |
| Total assets | DKK 597K | -31% |
| Equity | DKK 344K | +151% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 95 | 91 | -56 | -16 | -26 | -44 | -20 | 1.043 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -55 | -56 | -16 | -26 | -44 | -20 | 1.043 |
| Depreciation & amort. | 35 | -35 | -35 | -35 | -35 | -35 | -35 | -0 |
| EBIT | -71 | -90 | -90 | -51 | -61 | -78 | -54 | 1.043 |
| Net financials | -54 | -50 | -97 | -23 | -22 | -16 | -14 | -25 |
| Profit before tax | -125 | -140 | -187 | -74 | -83 | -95 | -68 | 1.018 |
| Tax | -31 | -34 | -38 | 61 | -0 | -0 | -0 | -0 |
| Net profit | -94 | -106 | -149 | -134 | -83 | -95 | -68 | 1.018 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.135 | 1.154 | 1.090 | 999 | 958 | 917 | 868 | 597 |
| Equity | -40 | -146 | -294 | -428 | -511 | -606 | -674 | 344 |
| Long-term debt | 928 | 878 | 899 | 851 | 803 | 776 | 724 | 0 |
| Short-term debt | 235 | 421 | 485 | 576 | 665 | 746 | 818 | 253 |
| Total debt | 1.163 | 1.299 | 1.384 | 1.427 | 1.469 | 1.523 | 1.542 | 253 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Audit | Audit | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Nicolajsen | Audit | 0 companies |
| Jesper Rindom | Board of Directors | 0 companies |
| Mariann Pauli Rindom | Board of Directors | 0 companies |
| Hans Richard Petersen | Board of Directors | 0 companies |
| Joakim Rindom Andersen | Board of Directors | 0 companies |