| Revenue | DKK 54K | -23% |
| EBITDA | DKK -93K | -580% |
| Net profit | DKK 1,5M | +38% |
| Total assets | DKK 11,7M | +15% |
| Equity | DKK 11,2M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.631 | 4.748 | -17 | 21 | 350 | 188 | 136 | -315 | -2 | 107 | -5 | 59 | 70 | 54 |
| Staff expenses | -3.635 | -3.061 | -18 | -669 | -418 | -258 | -377 | -207 | -0 | -0 | -0 | -0 | -51 | -147 |
| EBITDA | 1.996 | 6.522 | -35 | -648 | -68 | -70 | -240 | -522 | -2 | 17 | -5 | 59 | 19 | -93 |
| Depreciation & amort. | -494 | 2.417 | -23 | -46 | -46 | -31 | -49 | -49 | -37 | -21 | -21 | -21 | -21 | -21 |
| EBIT | 1.502 | 4.104 | -58 | -694 | -114 | -102 | -290 | -571 | -40 | -4 | -26 | 38 | -2 | -114 |
| Net financials | 71 | 377 | 294 | 1.289 | 461 | 697 | 1.282 | 827 | 2.580 | 344 | 556 | 139 | 1.431 | 2.296 |
| Profit before tax | 1.573 | 4.481 | 236 | 595 | 347 | 595 | 992 | 256 | 2.541 | 339 | 530 | 177 | 1.429 | 2.183 |
| Tax | 393 | 960 | 58 | 143 | 54 | 141 | 227 | -34 | 560 | 76 | 124 | 36 | 314 | 645 |
| Net profit | 1.180 | 3.521 | 178 | 452 | 293 | 454 | 765 | 290 | 1.981 | 264 | 406 | 141 | 1.115 | 1.537 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.193 | 10.394 | 8.859 | 9.361 | 8.847 | 8.866 | 8.827 | 8.145 | 9.994 | 9.242 | 8.972 | 8.857 | 10.099 | 11.664 |
| Equity | 6.180 | 9.352 | 8.630 | 9.034 | 8.577 | 8.382 | 8.195 | 7.656 | 9.153 | 9.062 | 8.730 | 8.756 | 9.753 | 11.173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.013 | 1.042 | 229 | 327 | 269 | 484 | 631 | 489 | 841 | 181 | 242 | 101 | 346 | 491 |
| Total debt | 1.013 | 1.042 | 229 | 327 | 269 | 484 | 631 | 489 | 841 | 181 | 242 | 101 | 346 | 491 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1982 | — | — | |
MS | Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Revisor Karsten Tejsen Sørensen | Audit | 0 companies |
| Mogens Skriver Bisborg | Audit | 0 companies |