| Revenue | DKK 12M | -2% |
| EBITDA | DKK 8,9M | +63% |
| Net profit | DKK 28,3M | +5% |
| Total assets | DKK 485,2M | +6% |
| Equity | DKK 442,9M | +6% |
| Employees | 5 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 12.064 | 11.993 | 8.003 | 8.797 | 8.923 | 8.840 | 9.263 | 9.830 | 10.411 | 11.080 | 12.222 | 11.974 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.067 | -1.101 | -902 | -1.007 | -931 | -881 | -864 | -748 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.156 | 15.885 | 19.854 | 6.698 | 265 | -2.623 | 1.761 | -9.156 | 51.304 | -14.027 | 5.492 | 8.937 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -37 | -27 | -26 | -20 | -0 | -23 | -23 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.156 | 15.885 | 19.854 | 6.698 | 235 | -2.659 | 1.734 | -9.182 | 51.284 | -14.027 | 5.469 | 8.913 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.975 | 8.118 | 19.354 | 16.533 | 17.328 | 6.634 | 12.006 | 2.029 | 71.698 | -8.286 | 22.136 | 26.712 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 11.131 | 24.003 | 39.208 | 23.231 | 17.563 | 7.305 | 12.472 | 5.827 | 73.730 | -5.263 | 27.724 | 32.727 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2.365 | 4.599 | 4.131 | 1.396 | 2.040 | 8.469 | 220 | -1.154 | 11.085 | -4.337 | 840 | 4.444 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 8.767 | -832 | 35.077 | 21.835 | 15.523 | -1.164 | 12.252 | 6.982 | 62.645 | -927 | 26.884 | 28.282 |
| Item | 1999 | 2000 | 2001 | 2002 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 337.297 | 318.774 | 334.993 | 355.326 | 369.104 | 368.107 | 368.802 | 371.547 | 442.569 | 433.649 | 457.252 | 485.185 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 266.471 | 264.126 | 297.682 | 318.110 | 332.337 | 326.728 | 336.883 | 341.714 | 400.894 | 396.569 | 419.107 | 442.888 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.131 | 10.278 | 9.576 | 9.283 | 8.601 | 10.853 | 4.786 | 4.647 | 4.706 | 4.639 | 4.868 | 4.845 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.488 | 23.272 | 3.126 | 3.074 | 3.469 | 6.047 | 3.212 | 3.441 | 4.275 | 4.081 | 4.076 | 7.607 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.619 | 33.550 | 12.702 | 12.357 | 12.070 | 16.901 | 7.998 | 8.088 | 8.981 | 8.720 | 8.944 | 12.452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Audit | Audit | 1986 | — | — |
MR Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Leif Eichel | Audit | 0 companies |
| Merete Rugh | Management | 0 companies |
| Lars Pærregaard | Board of Directors | 0 companies |
| Louis Ebbe Fogh Hansen | Chairman | 0 companies |
| Niels-Ole Bjørn Pedersen | Board of Directors | 0 companies |
| Jens Bukholt Kirkegaard | Board of Directors | 0 companies |
| Jørgen Hindhede Kirkegaard | Chairman | 0 companies |
| Svend Philip Claudius Wiegand-Hansen | Board of Directors | 0 companies |
| Jesper Lind Hansen | Board of Directors | 0 companies |
| Judy Jakobsen | Chairman | 0 companies |
| Trine Nielsen | Board of Directors | 0 companies |
| Inga Sonja Mathisen | Board of Directors | 0 companies |
| Jane Soli Preuthun | Board of Directors | 0 companies |