| Revenue | DKK 382K | -1% |
| EBITDA | DKK 246K | -1% |
| Net profit | DKK 25K | +178% |
| Total assets | DKK 6,7M | -4% |
| Equity | DKK 429K | +6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 362 | 256 | 1.031 | 386 | 382 |
| Staff expenses | -137 | -129 | -137 | -138 | -137 |
| EBITDA | 225 | 127 | 895 | 248 | 246 |
| Depreciation & amort. | -147 | -157 | -158 | -144 | -144 |
| EBIT | 78 | -30 | 736 | 104 | 102 |
| Net financials | -258 | -265 | -245 | -146 | -70 |
| Profit before tax | -180 | -294 | 492 | -41 | 32 |
| Tax | -39 | -0 | 101 | -9 | 7 |
| Net profit | -140 | -229 | 391 | -32 | 25 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.560 | 7.362 | 7.181 | 6.934 | 6.676 |
| Equity | 274 | 45 | 436 | 404 | 429 |
| Long-term debt | 0 | 3.821 | 3.178 | 3.305 | 5.509 |
| Short-term debt | 6.819 | 3.094 | 3.064 | 2.694 | 200 |
| Total debt | 6.819 | 6.915 | 6.242 | 5.998 | 5.708 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SE Management | Management | 1982 |
| Former (1) | ||
| Audit | 1982 – 1999 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Erik Hegelund Espensen | Management | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |