| Revenue | DKK -34K | -114% |
| EBITDA | DKK 566K | +137% |
| Net profit | DKK 270K | +125% |
| Total assets | DKK 1,8M | +8% |
| Equity | DKK 1,7M | +10% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.985 | -5.333 | 5.416 | 5.588 | 5.281 | 8.255 | 6.903 | 6.509 | 6.013 | 9.993 | 205 | 222 | 239 | -34 |
| Staff expenses | -5.275 | -4.877 | -4.922 | -5.099 | -5.070 | -7.433 | -5.966 | -5.610 | -4.960 | -4.576 | -0 | -0 | -0 | -0 |
| EBITDA | 710 | -208 | 493 | 489 | 211 | 822 | 937 | 899 | 1.054 | 5.417 | 205 | 222 | 239 | 566 |
| Depreciation & amort. | 112 | -124 | -161 | -174 | -162 | -791 | -270 | -282 | -238 | -211 | -25 | -25 | -1.280 | 300 |
| EBIT | 598 | -332 | 333 | 315 | 48 | 31 | 667 | 616 | 816 | 5.206 | 180 | 198 | -1.040 | 266 |
| Net financials | -217 | -511 | -153 | -186 | -145 | -133 | -124 | -64 | -74 | -36 | -5 | 0 | 0 | -5 |
| Profit before tax | 380 | -220 | 180 | 129 | -97 | -102 | 543 | 552 | 742 | 5.169 | 176 | 198 | -1.040 | 261 |
| Tax | 138 | -21 | 38 | 33 | -19 | 222 | 249 | 131 | 169 | 1.134 | 44 | 49 | 53 | -9 |
| Net profit | 297 | -199 | 142 | 96 | -78 | -324 | 293 | 422 | 572 | 4.035 | 131 | 149 | -1.093 | 270 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.324 | 8.229 | 7.989 | 7.057 | 7.168 | 7.286 | 6.110 | 5.799 | 5.760 | 8.349 | 3.122 | 2.977 | 1.703 | 1.844 |
| Equity | 1.801 | 1.850 | 1.842 | 1.788 | 1.710 | 1.886 | 2.180 | 1.402 | 1.474 | 4.134 | 3.016 | 2.865 | 1.570 | 1.724 |
| Long-term debt | 1.288 | -1.011 | 867 | 718 | 566 | 1.540 | 882 | 663 | 844 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.235 | -5.368 | 5.281 | 4.551 | 4.892 | 3.980 | 3.039 | 3.729 | 3.436 | 4.193 | 104 | 110 | 130 | 118 |
| Total debt | 6.523 | -6.379 | 6.147 | 5.269 | 5.458 | 5.520 | 3.921 | 4.392 | 4.280 | 4.193 | 104 | 110 | 130 | 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1983 | — | — |
| Audit | 1983 | — | — | |
TS Audit | Audit | 1995 | — | — |
SD Management | Management | 2025 | — | — |
LE Management | Management | 1983 | — | — |
LS Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1996 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAMO INVEST ApS | Company | 100.0% | 100.0% | 2025 |
LGS Invest ApS | Company | 100.0% | 100.0% | 2021 |
BSCLMJ ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Verner Christiansen | Management | 0 companies |
| Leif Eduard Sidenius Brabrand | Audit | 0 companies |
| Tonny Skov Pedersen | Audit | 0 companies |
| Steffen Dickow | Management | 0 companies |
| Lynge Edvard Jensen | Management | 0 companies |
| Lars Strange Hansen | Management | 0 companies |
| Svend Skaarup Sand | Chairman | 0 companies |
| Morten Andersen | Chairman | 0 companies |
| Jacob Fugl | Board of Directors | 0 companies |
| Bent Kurt Larsen | Chairman | 0 companies |
| Glenn Hartmann | Board of Directors | 0 companies |
| Jens Bastholm Green | Board of Directors | 0 companies |
| Winni Hansen | Board of Directors | 0 companies |
| Bente Skovby Clausen | Chairman | 0 companies |
| Lene Malmros Jensen | Chairman | 0 companies |
| Johnny Jensen | Board of Directors | 0 companies |
| Allan Sigfred Clausen | Board of Directors | 0 companies |