| Revenue | DKK 4,8M | -17% |
| EBITDA | DKK 2,6M | -9% |
| Net profit | DKK -1,6M | -146% |
| Total assets | DKK 132M | -2% |
| Equity | DKK 86M | -2% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.154 | 4.758 | 4.620 | 5.750 | 4.779 |
| Staff expenses | -204 | -531 | -838 | -1.596 | -1.616 |
| EBITDA | 8.782 | 10.396 | 3.781 | 2.858 | 2.591 |
| Depreciation & amort. | -10 | -20 | -20 | -53 | -53 |
| EBIT | 8.772 | 10.375 | 3.761 | 2.805 | 2.538 |
| Net financials | -216 | -254 | -82 | 1.593 | -4.628 |
| Profit before tax | 8.556 | 10.121 | 3.679 | 4.398 | -2.090 |
| Tax | 1.382 | 2.261 | 857 | 920 | -474 |
| Net profit | 7.174 | 7.860 | 2.822 | 3.478 | -1.616 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 130.137 | 137.858 | 137.989 | 135.024 | 131.985 |
| Equity | 75.503 | 82.863 | 85.185 | 88.163 | 86.047 |
| Long-term debt | 28.634 | 27.544 | 26.805 | 26.040 | 25.246 |
| Short-term debt | 15.308 | 15.398 | 13.957 | 8.806 | 9.154 |
| Total debt | 43.942 | 42.942 | 40.762 | 34.845 | 34.400 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MS Management | Management | 1983 |
KS Management | Management | 1983 |
| Former (2) | ||
| Audit | 1983 – 1994 | |
WG Management | Management | 1983 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2019 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2019 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 0% | 2019 | |
| Company | 33.33–49.99% | 0% | 2019 | |
| Company | 10–14.99% | 50–66.65% | 2019 | |
| Company | 10–14.99% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Schønning Kristensen | Management | 0 companies |
| REVISIONSKONTORET I ESBJERG ApS | Audit | 0 companies |
| Walther Greisen | Management | 0 companies |
| Kasper Schønning Kristensen | Management | 0 companies |
| André Schønning Kristensen | Board of Directors | 0 companies |
| Emilie Buur Kristensen | Board of Directors | 0 companies |
| Daniel Schønning Kristensen | Board of Directors | 0 companies |
| Poul Vilhelm Merrild | Board of Directors | 0 companies |
| Alexander Schønning Kristensen | Board of Directors | 0 companies |
| Mads Schønning Arnsbæk | Board of Directors | 0 companies |