| Revenue | DKK 6,6M | +5% |
| EBITDA | DKK 1,2M | +153% |
| Net profit | DKK 86K | +136% |
| Total assets | DKK 8,8M | +28% |
| Equity | DKK 3,5M | +2% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.229 | 7.523 | 7.158 | 6.298 | 6.622 |
| Staff expenses | -5.989 | -5.891 | -5.786 | -5.820 | -5.411 |
| EBITDA | 1.240 | 1.632 | 1.371 | 478 | 1.212 |
| Depreciation & amort. | -1.022 | -1.279 | -1.292 | -779 | -1.026 |
| EBIT | 218 | 353 | 79 | -301 | 185 |
| Net financials | -60 | -49 | -29 | 1 | -72 |
| Profit before tax | 158 | 303 | 50 | -301 | 113 |
| Tax | 38 | 77 | 15 | -62 | 27 |
| Net profit | 119 | 226 | 35 | -239 | 86 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.811 | 9.358 | 8.434 | 6.853 | 8.764 |
| Equity | 3.441 | 3.667 | 3.702 | 3.463 | 3.549 |
| Long-term debt | 1.519 | 1.970 | 1.414 | 1.002 | 2.372 |
| Short-term debt | 3.647 | 3.403 | 3.044 | 2.177 | 2.561 |
| Total debt | 5.166 | 5.373 | 4.458 | 3.178 | 4.933 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EB Management | Management | 1983 |
| Former (3) | ||
AF | Audit | 1983 – 2012 |
JB Audit | Audit | 1983 – 1993 |
PN Management | Management | 1983 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2010 | |
| Board of Directors | 1997 | |
| Board of Directors | 2016 | |
| Former (2) | ||
| Board of Directors | 1997 – 2010 | |
| Chairman | 1998 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Arthur Falck Andreasen | Audit | 0 companies |
| Erik Bo Kjeldsen | Management | 0 companies |
| Jørgen Bak | Audit | 0 companies |
| Palle Niels Nielsen | Management | 0 companies |
| Lars Avnegaard | Board of Directors | 0 companies |
| Pia Strandgaard Rosenø | Board of Directors | 0 companies |
| Camilla Rosenø Skov | Board of Directors | 0 companies |
| Jens Kjeldsen | Board of Directors | 0 companies |
| Erik Jørgensen | Chairman | 0 companies |