| Revenue | DKK 3,9M | +4% |
| EBITDA | DKK 359K | -25% |
| Net profit | DKK 71K | -83% |
| Total assets | DKK 6,9M | +1% |
| Equity | DKK 5,6M | +1% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.111 | 4.153 | 4.442 | 4.023 | 4.282 | 4.016 | 3.961 | 4.027 | 3.465 | 4.734 | 3.758 | 4.349 | 3.776 | 3.933 |
| Staff expenses | -2.374 | -2.901 | -3.461 | -3.743 | -3.457 | -3.474 | -3.323 | -3.290 | -6.535 | -3.150 | -3.631 | -3.578 | -3.294 | -3.574 |
| EBITDA | 737 | 1.252 | 981 | 280 | 824 | 542 | 638 | 737 | 219 | 1.584 | 127 | 771 | 482 | 359 |
| Depreciation & amort. | -140 | -120 | -106 | -150 | -261 | -328 | -326 | -318 | -384 | -279 | -205 | -205 | -239 | -223 |
| EBIT | 597 | 1.132 | 875 | 130 | 563 | 214 | 312 | 419 | -165 | 1.305 | -79 | 566 | 243 | 136 |
| Net financials | -167 | 642 | 481 | 276 | -44 | 135 | 105 | 211 | 522 | 1.634 | -73 | -68 | 316 | -12 |
| Profit before tax | 430 | 1.775 | 1.356 | 407 | 519 | 349 | 417 | 630 | 138 | 2.939 | -152 | 498 | 559 | 125 |
| Tax | 105 | 306 | 333 | 94 | 113 | 79 | 108 | 151 | 82 | 679 | -0 | 117 | 148 | 53 |
| Net profit | 325 | 0 | 1.023 | 312 | 406 | 270 | 309 | 479 | 57 | 2.260 | -152 | 381 | 410 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.064 | 6.145 | 6.021 | 5.455 | 6.284 | 6.055 | 5.867 | 5.773 | 6.966 | 8.675 | 6.930 | 6.754 | 6.798 | 6.869 |
| Equity | 3.413 | 4.581 | 4.305 | 3.717 | 3.923 | 3.993 | 4.127 | 4.406 | 4.162 | 6.372 | 4.720 | 5.101 | 5.511 | 5.583 |
| Long-term debt | 0 | 0 | 0 | 0 | 134 | 79 | 103 | 155 | 64 | 651 | 0 | 109 | 134 | 38 |
| Short-term debt | 1.651 | 1.552 | 1.679 | 1.705 | 2.219 | 1.983 | 1.637 | 1.213 | 2.740 | 1.652 | 2.210 | 1.545 | 1.152 | 1.248 |
| Total debt | 1.651 | 1.552 | 1.679 | 1.705 | 2.353 | 2.062 | 1.740 | 1.368 | 2.804 | 2.303 | 2.210 | 1.653 | 1.287 | 1.286 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 1983 | — | — |
IP Management | Management | 1983 | — | — |
PR Audit | Audit | 1983 | — | — |
LS Management | Management | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1983 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AXICODE INTERNATIONAL A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Rexen | Management | 0 companies |
| Ivan Pedersen | Management | 0 companies |
| Poul Rexen Thomsen | Audit | 0 companies |
| Lecia Sundstrøm Jønsson | Management | 0 companies |
| Fritz Agner Jørgensen | Board of Directors | 0 companies |
| Kim Rexen Thomsen | Board of Directors | 0 companies |
| Poul Henning Agner Jørgensen | Board of Directors | 0 companies |