| Revenue | DKK 366K | — |
| EBITDA | DKK 366K | +8063% |
| Net profit | DKK 1,3M | +1039% |
| Total assets | DKK 10,9M | +1% |
| Equity | DKK 6,2M | +27% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 55 | -0 | 0 | -46 | 5 | -11 | 575 | -7 | 0 | 70 | 0 | 366 |
| Staff expenses | -0 | -0 | -11 | -5 | -11 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -187 | 55 | -126 | -87 | -56 | -249 | -11 | 575 | -529 | -30 | 67 | -5 | 366 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -187 | 55 | -126 | -87 | -56 | -249 | -11 | 575 | -529 | -30 | 67 | -5 | 366 |
| Net financials | -31 | 200 | 185 | 245 | 332 | 1.435 | -5 | 325 | 821 | -3 | 79 | 120 | 1.057 |
| Profit before tax | -218 | 254 | 59 | 158 | 276 | 1.186 | -16 | 900 | 292 | -34 | 145 | 116 | 1.423 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 103 |
| Net profit | -218 | 254 | 59 | 158 | 276 | 1.186 | -16 | 900 | 292 | -34 | 145 | 116 | 1.320 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.542 | 8.737 | 8.556 | 7.037 | 5.763 | 4.329 | 7.009 | 4.478 | 5.353 | 8.503 | 11.576 | 10.778 | 10.916 |
| Equity | 1.743 | 1.882 | 1.941 | 2.099 | 2.375 | 3.561 | 3.545 | 4.345 | 4.637 | 4.504 | 4.749 | 4.865 | 6.185 |
| Long-term debt | 2.748 | 2.668 | 2.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.051 | 4.186 | 4.503 | 4.938 | 3.388 | 768 | 3.463 | 133 | 715 | 4.000 | 6.827 | 5.913 | 4.731 |
| Total debt | 6.799 | 6.854 | 6.615 | 4.938 | 3.388 | 768 | 3.463 | 133 | 715 | 4.000 | 6.827 | 5.913 | 4.731 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Audit | Audit | 1996 | — | — |
PH Management | Management | 1996 | — | — |
HK | Audit | 1983 | — | — |
HN Management | Management | 1983 | — | — |
CØ | Audit | 1983 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Meldgaard | Audit | 0 companies |
| Pia Haff Mortensen | Management | 0 companies |
| Hasse Kjærsgaard Larsen | Audit | 0 companies |
| Helen Nyboe | Management | 0 companies |
| Carsten Øhauge Pedersen | Audit | 0 companies |